[MENANG] YoY Annualized Quarter Result on 30-Jun-2003 [#2]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
18-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- -142.32%
YoY- 10.98%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/01 30/06/00 30/06/99 CAGR
Revenue 13,240 26,628 2,506 12,534 226 248 2,136 -1.94%
PBT 2,656 -11,766 -17,402 -12,584 -13,856 -10,974 -10,414 -
Tax -5,112 -1,348 -10 148 13,856 10,974 10,414 -
NP -2,456 -13,114 -17,412 -12,436 0 0 0 -100.00%
-
NP to SH -2,456 -13,114 -17,412 -12,436 -13,970 -10,956 -10,414 1.56%
-
Tax Rate 192.47% - - - - - - -
Total Cost 15,696 39,742 19,918 24,970 226 248 2,136 -2.12%
-
Net Worth 188,951 201,366 206,887 222,913 26,772 41,491 0 -100.00%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 188,951 201,366 206,887 222,913 26,772 41,491 0 -100.00%
NOSH 266,956 267,632 267,055 266,866 67,098 223,551 223,476 -0.19%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -18.55% -49.25% -694.81% -99.22% 0.00% 0.00% 0.00% -
ROE -1.30% -6.51% -8.42% -5.58% -52.18% -26.41% 0.00% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/01 30/06/00 30/06/99 CAGR
RPS 4.96 9.95 0.94 4.70 0.34 0.11 0.96 -1.74%
EPS -0.92 -4.90 -6.52 -4.66 -20.82 -16.32 -4.66 1.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7078 0.7524 0.7747 0.8353 0.399 0.1856 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 266,756
30/06/06 30/06/05 30/06/04 30/06/03 30/06/01 30/06/00 30/06/99 CAGR
RPS 1.89 3.81 0.36 1.79 0.03 0.04 0.31 -1.92%
EPS -0.35 -1.87 -2.49 -1.78 -2.00 -1.57 -1.49 1.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2701 0.2878 0.2957 0.3186 0.0383 0.0593 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 29/06/01 30/06/00 - -
Price 0.14 0.18 0.24 0.44 0.16 0.29 0.00 -
P/RPS 2.82 1.81 25.58 9.37 47.50 261.41 0.00 -100.00%
P/EPS -15.22 -3.67 -3.68 -9.44 -0.77 -5.92 0.00 -100.00%
EY -6.57 -27.22 -27.17 -10.59 -130.13 -16.90 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.24 0.31 0.53 0.40 1.56 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/01 30/06/00 30/06/99 CAGR
Date 30/08/06 29/08/05 24/08/04 18/08/03 08/08/01 26/07/00 - -
Price 0.14 0.17 0.20 0.43 0.70 0.31 0.00 -
P/RPS 2.82 1.71 21.31 9.16 207.83 279.44 0.00 -100.00%
P/EPS -15.22 -3.47 -3.07 -9.23 -3.36 -6.33 0.00 -100.00%
EY -6.57 -28.82 -32.60 -10.84 -29.74 -15.81 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.23 0.26 0.51 1.75 1.67 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment