[MENANG] YoY Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 3.14%
YoY- 9.0%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 105,553 5,038 11,192 7,988 25,698 17,700 24,517 25.16%
PBT -198 -11,174 -13,133 -14,060 -15,498 -4,022 -13,641 -47.83%
Tax -2,898 0 0 0 0 -3,408 -906 19.57%
NP -3,097 -11,174 -13,133 -14,060 -15,498 -7,430 -14,548 -21.16%
-
NP to SH -5,616 -11,174 -13,133 -14,060 -15,450 -7,430 -14,548 -13.61%
-
Tax Rate - - - - - - - -
Total Cost 108,651 16,213 24,325 22,048 41,197 25,130 39,065 17.03%
-
Net Worth 150,669 148,082 143,078 159,616 169,094 184,388 196,852 -4.02%
Dividend
31/03/12 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 150,669 148,082 143,078 159,616 169,094 184,388 196,852 -4.02%
NOSH 267,428 266,910 266,937 266,962 267,004 266,650 267,426 0.00%
Ratio Analysis
31/03/12 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin -2.93% -221.78% -117.35% -176.01% -60.31% -41.98% -59.34% -
ROE -3.73% -7.55% -9.18% -8.81% -9.14% -4.03% -7.39% -
Per Share
31/03/12 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 39.47 1.89 4.19 2.99 9.62 6.64 9.17 25.15%
EPS -2.10 -4.19 -4.92 -5.27 -5.79 -2.79 -5.44 -13.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5634 0.5548 0.536 0.5979 0.6333 0.6915 0.7361 -4.02%
Adjusted Per Share Value based on latest NOSH - 267,154
31/03/12 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 15.09 0.72 1.60 1.14 3.67 2.53 3.50 25.19%
EPS -0.80 -1.60 -1.88 -2.01 -2.21 -1.06 -2.08 -13.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2154 0.2117 0.2045 0.2281 0.2417 0.2636 0.2814 -4.02%
Price Multiplier on Financial Quarter End Date
31/03/12 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/03/12 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.25 0.22 0.19 0.25 0.37 0.13 0.16 -
P/RPS 0.63 11.65 4.53 8.36 3.84 1.96 1.75 -14.53%
P/EPS -11.90 -5.25 -3.86 -4.75 -6.39 -4.67 -2.94 23.98%
EY -8.40 -19.03 -25.89 -21.07 -15.64 -21.44 -34.00 -19.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.40 0.35 0.42 0.58 0.19 0.22 11.24%
Price Multiplier on Announcement Date
31/03/12 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 29/05/12 16/11/10 25/11/09 28/11/08 15/11/07 30/11/06 30/11/05 -
Price 0.24 0.22 0.22 0.18 0.37 0.15 0.10 -
P/RPS 0.61 11.65 5.25 6.02 3.84 2.26 1.09 -8.53%
P/EPS -11.43 -5.25 -4.47 -3.42 -6.39 -5.38 -1.84 32.42%
EY -8.75 -19.03 -22.36 -29.26 -15.64 -18.58 -54.40 -24.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.40 0.41 0.30 0.58 0.22 0.14 18.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment