[PARAMON] YoY Annualized Quarter Result on 31-Mar-2005 [#1]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
26-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- 103.89%
YoY- 242.02%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 384,076 245,960 449,680 381,984 183,180 187,580 222,684 9.50%
PBT 68,512 47,992 79,352 66,332 20,972 12,088 32,640 13.14%
Tax -17,612 -12,612 -23,760 -18,272 -6,920 -7,180 -10,600 8.82%
NP 50,900 35,380 55,592 48,060 14,052 4,908 22,040 14.95%
-
NP to SH 48,108 32,540 53,588 48,060 14,052 4,908 22,040 13.88%
-
Tax Rate 25.71% 26.28% 29.94% 27.55% 33.00% 59.40% 32.48% -
Total Cost 333,176 210,580 394,088 333,924 169,128 182,672 200,644 8.81%
-
Net Worth 465,144 418,222 371,966 326,269 301,558 280,891 274,998 9.14%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 465,144 418,222 371,966 326,269 301,558 280,891 274,998 9.14%
NOSH 107,672 104,294 103,611 103,577 103,628 101,404 100,364 1.17%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 13.25% 14.38% 12.36% 12.58% 7.67% 2.62% 9.90% -
ROE 10.34% 7.78% 14.41% 14.73% 4.66% 1.75% 8.01% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 356.71 235.83 434.00 368.79 176.77 184.98 221.88 8.22%
EPS 44.68 31.20 51.72 46.40 13.56 4.84 21.96 12.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.32 4.01 3.59 3.15 2.91 2.77 2.74 7.87%
Adjusted Per Share Value based on latest NOSH - 103,577
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 61.67 39.49 72.21 61.34 29.41 30.12 35.76 9.49%
EPS 7.72 5.23 8.60 7.72 2.26 0.79 3.54 13.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7469 0.6716 0.5973 0.5239 0.4842 0.451 0.4416 9.14%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.79 0.83 0.78 0.82 1.07 0.46 0.61 -
P/RPS 0.22 0.35 0.18 0.22 0.61 0.25 0.27 -3.35%
P/EPS 1.77 2.66 1.51 1.77 7.89 9.50 2.78 -7.24%
EY 56.56 37.59 66.31 56.59 12.67 10.52 36.00 7.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.21 0.22 0.26 0.37 0.17 0.22 -3.28%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 15/05/08 16/05/07 23/05/06 26/05/05 05/05/04 27/05/03 22/05/02 -
Price 0.86 0.89 0.77 0.82 1.01 0.50 0.64 -
P/RPS 0.24 0.38 0.18 0.22 0.57 0.27 0.29 -3.10%
P/EPS 1.92 2.85 1.49 1.77 7.45 10.33 2.91 -6.68%
EY 51.95 35.06 67.17 56.59 13.43 9.68 34.31 7.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.22 0.21 0.26 0.35 0.18 0.23 -2.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment