[PARAMON] YoY Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
16-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -47.4%
YoY- -39.28%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 409,432 333,632 384,076 245,960 449,680 381,984 183,180 14.33%
PBT 88,436 50,992 68,512 47,992 79,352 66,332 20,972 27.09%
Tax -25,692 -15,004 -17,612 -12,612 -23,760 -18,272 -6,920 24.42%
NP 62,744 35,988 50,900 35,380 55,592 48,060 14,052 28.30%
-
NP to SH 62,744 35,988 48,108 32,540 53,588 48,060 14,052 28.30%
-
Tax Rate 29.05% 29.42% 25.71% 26.28% 29.94% 27.55% 33.00% -
Total Cost 346,688 297,644 333,176 210,580 394,088 333,924 169,128 12.70%
-
Net Worth 544,870 491,432 465,144 418,222 371,966 326,269 301,558 10.35%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 544,870 491,432 465,144 418,222 371,966 326,269 301,558 10.35%
NOSH 111,883 108,007 107,672 104,294 103,611 103,577 103,628 1.28%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 15.32% 10.79% 13.25% 14.38% 12.36% 12.58% 7.67% -
ROE 11.52% 7.32% 10.34% 7.78% 14.41% 14.73% 4.66% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 365.95 308.90 356.71 235.83 434.00 368.79 176.77 12.88%
EPS 56.08 33.32 44.68 31.20 51.72 46.40 13.56 26.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.87 4.55 4.32 4.01 3.59 3.15 2.91 8.95%
Adjusted Per Share Value based on latest NOSH - 104,294
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 65.74 53.57 61.67 39.49 72.21 61.34 29.41 14.33%
EPS 10.07 5.78 7.72 5.23 8.60 7.72 2.26 28.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8749 0.7891 0.7469 0.6716 0.5973 0.5239 0.4842 10.35%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 1.21 0.71 0.79 0.83 0.78 0.82 1.07 -
P/RPS 0.33 0.23 0.22 0.35 0.18 0.22 0.61 -9.72%
P/EPS 2.16 2.13 1.77 2.66 1.51 1.77 7.89 -19.41%
EY 46.35 46.93 56.56 37.59 66.31 56.59 12.67 24.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.16 0.18 0.21 0.22 0.26 0.37 -6.32%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 20/05/10 14/05/09 15/05/08 16/05/07 23/05/06 26/05/05 05/05/04 -
Price 1.27 0.83 0.86 0.89 0.77 0.82 1.01 -
P/RPS 0.35 0.27 0.24 0.38 0.18 0.22 0.57 -7.80%
P/EPS 2.26 2.49 1.92 2.85 1.49 1.77 7.45 -18.02%
EY 44.16 40.14 51.95 35.06 67.17 56.59 13.43 21.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.18 0.20 0.22 0.21 0.26 0.35 -4.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment