[BKAWAN] YoY Annualized Quarter Result on 31-Dec-1998 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
31-Dec-1998 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 161,336 159,132 169,356 0 -100.00%
PBT 181,020 135,472 380,752 0 -100.00%
Tax -31,568 -22,976 -51,000 0 -100.00%
NP 149,452 112,496 329,752 0 -100.00%
-
NP to SH 149,452 112,496 329,752 0 -100.00%
-
Tax Rate 17.44% 16.96% 13.39% - -
Total Cost 11,884 46,636 -160,396 0 -100.00%
-
Net Worth 1,624,856 1,606,439 1,548,607 0 -100.00%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 1,624,856 1,606,439 1,548,607 0 -100.00%
NOSH 289,635 289,448 289,459 291,393 0.00%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 92.63% 70.69% 194.71% 0.00% -
ROE 9.20% 7.00% 21.29% 0.00% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 55.70 54.98 58.51 0.00 -100.00%
EPS 51.60 0.00 113.92 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 5.61 5.55 5.35 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 41.07 40.51 43.11 0.00 -100.00%
EPS 38.04 28.63 83.94 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 4.1359 4.0891 3.9419 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 3.88 3.68 0.00 0.00 -
P/RPS 6.97 6.69 0.00 0.00 -100.00%
P/EPS 7.52 9.47 0.00 0.00 -100.00%
EY 13.30 10.56 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.66 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 26/02/02 21/02/01 23/02/00 - -
Price 4.18 3.80 4.42 0.00 -
P/RPS 7.50 6.91 7.55 0.00 -100.00%
P/EPS 8.10 9.78 3.88 0.00 -100.00%
EY 12.34 10.23 25.77 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.68 0.83 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment