[CHINTEK] YoY Annualized Quarter Result on 31-May-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-1999
Quarter
31-May-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Revenue 65,836 59,106 84,010 0 -100.00%
PBT 29,832 24,608 41,280 0 -100.00%
Tax -9,100 -7,149 -10,314 0 -100.00%
NP 20,732 17,458 30,965 0 -100.00%
-
NP to SH 20,732 17,458 30,965 0 -100.00%
-
Tax Rate 30.50% 29.05% 24.99% - -
Total Cost 45,104 41,648 53,045 0 -100.00%
-
Net Worth 374,327 354,907 352,536 0 -100.00%
Dividend
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Div 22,583 13,361 - - -100.00%
Div Payout % 108.93% 76.53% - - -
Equity
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Net Worth 374,327 354,907 352,536 0 -100.00%
NOSH 84,689 83,507 55,693 55,737 -0.43%
Ratio Analysis
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
NP Margin 31.49% 29.54% 36.86% 0.00% -
ROE 5.54% 4.92% 8.78% 0.00% -
Per Share
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 77.74 70.78 150.85 0.00 -100.00%
EPS 24.48 20.91 55.60 0.00 -100.00%
DPS 26.67 16.00 0.00 0.00 -100.00%
NAPS 4.42 4.25 6.33 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 72.06 64.69 91.95 0.00 -100.00%
EPS 22.69 19.11 33.89 0.00 -100.00%
DPS 24.72 14.62 0.00 0.00 -100.00%
NAPS 4.0971 3.8846 3.8586 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 31/05/02 31/05/01 31/05/00 - -
Price 4.64 4.10 7.20 0.00 -
P/RPS 5.97 5.79 4.77 0.00 -100.00%
P/EPS 18.95 19.61 12.95 0.00 -100.00%
EY 5.28 5.10 7.72 0.00 -100.00%
DY 5.75 3.90 0.00 0.00 -100.00%
P/NAPS 1.05 0.96 1.14 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 25/07/02 26/07/01 27/07/00 - -
Price 4.64 4.38 6.80 0.00 -
P/RPS 5.97 6.19 4.51 0.00 -100.00%
P/EPS 18.95 20.95 12.23 0.00 -100.00%
EY 5.28 4.77 8.18 0.00 -100.00%
DY 5.75 3.65 0.00 0.00 -100.00%
P/NAPS 1.05 1.03 1.07 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment