[CHINTEK] YoY Cumulative Quarter Result on 31-May-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-1999
Quarter
31-May-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Revenue 49,377 44,330 63,008 0 -100.00%
PBT 22,374 18,456 30,960 0 -100.00%
Tax -6,825 -5,362 -7,736 0 -100.00%
NP 15,549 13,094 23,224 0 -100.00%
-
NP to SH 15,549 13,094 23,224 0 -100.00%
-
Tax Rate 30.50% 29.05% 24.99% - -
Total Cost 33,828 31,236 39,784 0 -100.00%
-
Net Worth 374,327 354,907 352,536 0 -100.00%
Dividend
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Div 16,937 10,020 - - -100.00%
Div Payout % 108.93% 76.53% - - -
Equity
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Net Worth 374,327 354,907 352,536 0 -100.00%
NOSH 84,689 83,507 55,693 55,737 -0.43%
Ratio Analysis
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
NP Margin 31.49% 29.54% 36.86% 0.00% -
ROE 4.15% 3.69% 6.59% 0.00% -
Per Share
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 58.30 53.08 113.13 0.00 -100.00%
EPS 18.36 15.68 41.70 0.00 -100.00%
DPS 20.00 12.00 0.00 0.00 -100.00%
NAPS 4.42 4.25 6.33 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 54.04 48.52 68.96 0.00 -100.00%
EPS 17.02 14.33 25.42 0.00 -100.00%
DPS 18.54 10.97 0.00 0.00 -100.00%
NAPS 4.0971 3.8846 3.8586 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 31/05/02 31/05/01 31/05/00 - -
Price 4.64 4.10 7.20 0.00 -
P/RPS 7.96 7.72 6.36 0.00 -100.00%
P/EPS 25.27 26.15 17.27 0.00 -100.00%
EY 3.96 3.82 5.79 0.00 -100.00%
DY 4.31 2.93 0.00 0.00 -100.00%
P/NAPS 1.05 0.96 1.14 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 25/07/02 26/07/01 27/07/00 - -
Price 4.64 4.38 6.80 0.00 -
P/RPS 7.96 8.25 6.01 0.00 -100.00%
P/EPS 25.27 27.93 16.31 0.00 -100.00%
EY 3.96 3.58 6.13 0.00 -100.00%
DY 4.31 2.74 0.00 0.00 -100.00%
P/NAPS 1.05 1.03 1.07 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment