[CHINTEK] QoQ Quarter Result on 31-May-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-1999
Quarter
31-May-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Revenue 20,530 24,857 26,173 0 0 0 0 -100.00%
PBT 10,624 12,907 13,331 0 0 0 0 -100.00%
Tax -2,568 -3,245 -53 0 0 0 0 -100.00%
NP 8,056 9,662 13,278 0 0 0 0 -100.00%
-
NP to SH 8,056 9,662 13,278 0 0 0 0 -100.00%
-
Tax Rate 24.17% 25.14% 0.40% - - - - -
Total Cost 12,474 15,195 12,895 0 0 0 0 -100.00%
-
Net Worth 346,685 347,385 336,962 0 0 0 0 -100.00%
Dividend
29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Div 10,000 - 12,253 - - - - -100.00%
Div Payout % 124.14% - 92.28% - - - - -
Equity
29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Net Worth 346,685 347,385 336,962 0 0 0 0 -100.00%
NOSH 55,558 55,849 55,696 0 0 0 0 -100.00%
Ratio Analysis
29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
NP Margin 39.24% 38.87% 50.73% 0.00% 0.00% 0.00% 0.00% -
ROE 2.32% 2.78% 3.94% 0.00% 0.00% 0.00% 0.00% -
Per Share
29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
RPS 36.95 44.51 46.99 0.00 0.00 0.00 0.00 -100.00%
EPS 14.50 17.30 23.84 0.00 0.00 0.00 0.00 -100.00%
DPS 18.00 0.00 22.00 0.00 0.00 0.00 38.00 0.76%
NAPS 6.24 6.22 6.05 0.00 0.00 0.00 5.15 -0.19%
Adjusted Per Share Value based on latest NOSH - 0
29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
RPS 22.47 27.21 28.65 0.00 0.00 0.00 0.00 -100.00%
EPS 8.82 10.58 14.53 0.00 0.00 0.00 0.00 -100.00%
DPS 10.95 0.00 13.41 0.00 0.00 0.00 38.00 1.27%
NAPS 3.7946 3.8023 3.6882 0.00 0.00 0.00 5.15 0.31%
Price Multiplier on Financial Quarter End Date
29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Date 29/02/00 - - - - - - -
Price 7.35 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 19.89 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 50.69 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.97 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 2.45 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.18 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Date 27/04/00 21/01/00 29/10/99 - - - - -
Price 6.85 6.90 0.00 0.00 0.00 0.00 0.00 -
P/RPS 18.54 15.50 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 47.24 39.88 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.12 2.51 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 2.63 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.10 1.11 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment