[ECM] YoY Annualized Quarter Result on 31-Jan-2007 [#4]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
30-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jan-2007 [#4]
Profit Trend
QoQ- 193.28%
YoY- -61.83%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Revenue 133,963 74,182 157,553 144,512 77,981 88,572 70,395 11.30%
PBT 45,608 -20,203 80,689 18,352 54,480 31,645 -245,889 -
Tax -4,797 25,307 1,744 1,806 -1,671 -7,270 -6,942 -5.96%
NP 40,811 5,104 82,433 20,158 52,809 24,375 -252,831 -
-
NP to SH 40,811 5,104 82,433 20,158 52,809 24,375 -252,831 -
-
Tax Rate 10.52% - -2.16% -9.84% 3.07% 22.97% - -
Total Cost 93,152 69,078 75,120 124,354 25,172 64,197 323,226 -18.71%
-
Net Worth 973,248 897,316 946,862 810,626 802,069 673,013 649,492 6.96%
Dividend
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Div 10,713 16,464 24,917 7,794 - 7,712 - -
Div Payout % 26.25% 322.58% 30.23% 38.67% - 31.64% - -
Equity
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Net Worth 973,248 897,316 946,862 810,626 802,069 673,013 649,492 6.96%
NOSH 817,855 823,225 830,580 779,448 778,708 771,273 772,285 0.95%
Ratio Analysis
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
NP Margin 30.46% 6.88% 52.32% 13.95% 67.72% 27.52% -359.16% -
ROE 4.19% 0.57% 8.71% 2.49% 6.58% 3.62% -38.93% -
Per Share
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 16.38 9.01 18.97 18.54 10.01 11.48 9.12 10.24%
EPS 4.99 0.62 9.92 2.59 7.51 3.16 -32.74 -
DPS 1.31 2.00 3.00 1.00 0.00 1.00 0.00 -
NAPS 1.19 1.09 1.14 1.04 1.03 0.8726 0.841 5.95%
Adjusted Per Share Value based on latest NOSH - 831,398
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 27.05 14.98 31.81 29.18 15.74 17.88 14.21 11.31%
EPS 8.24 1.03 16.64 4.07 10.66 4.92 -51.05 -
DPS 2.16 3.32 5.03 1.57 0.00 1.56 0.00 -
NAPS 1.965 1.8117 1.9117 1.6367 1.6194 1.3588 1.3113 6.96%
Price Multiplier on Financial Quarter End Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 29/01/10 30/01/09 31/01/08 31/01/07 31/01/06 31/01/05 30/01/04 -
Price 0.60 0.33 0.73 0.65 0.17 0.11 0.14 -
P/RPS 3.66 3.66 3.85 3.51 1.70 0.96 1.54 15.50%
P/EPS 12.02 53.23 7.36 25.13 2.51 3.48 -0.43 -
EY 8.32 1.88 13.60 3.98 39.89 28.73 -233.84 -
DY 2.18 6.06 4.11 1.54 0.00 9.09 0.00 -
P/NAPS 0.50 0.30 0.64 0.63 0.17 0.13 0.17 19.67%
Price Multiplier on Announcement Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 29/03/10 31/03/09 12/03/08 30/03/07 22/03/06 23/03/05 26/03/04 -
Price 0.58 0.33 0.60 0.77 0.15 0.15 0.15 -
P/RPS 3.54 3.66 3.16 4.15 1.50 1.31 1.65 13.55%
P/EPS 11.62 53.23 6.05 29.77 2.21 4.75 -0.46 -
EY 8.60 1.88 16.54 3.36 45.21 21.07 -218.25 -
DY 2.26 6.06 5.00 1.30 0.00 6.67 0.00 -
P/NAPS 0.49 0.30 0.53 0.74 0.15 0.17 0.18 18.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment