[ECM] YoY TTM Result on 31-Jan-2007 [#4]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
30-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jan-2007 [#4]
Profit Trend
QoQ- 43.46%
YoY- -61.83%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
TTM Result
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Revenue 133,963 74,182 157,553 144,512 77,981 88,572 70,395 11.30%
PBT 45,608 -20,203 80,689 18,352 54,480 31,644 -245,891 -
Tax -4,797 25,307 1,744 1,806 -1,671 -7,271 -6,941 -5.96%
NP 40,811 5,104 82,433 20,158 52,809 24,373 -252,832 -
-
NP to SH 40,811 5,104 82,433 20,158 52,809 24,373 -252,832 -
-
Tax Rate 10.52% - -2.16% -9.84% 3.07% 22.98% - -
Total Cost 93,152 69,078 75,120 124,354 25,172 64,199 323,227 -18.71%
-
Net Worth 976,246 900,390 831,280 831,398 721,617 672,300 649,988 7.00%
Dividend
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Div 10,746 16,520 24,938 8,313 - 7,706 - -
Div Payout % 26.33% 323.69% 30.25% 41.24% - 31.62% - -
Equity
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Net Worth 976,246 900,390 831,280 831,398 721,617 672,300 649,988 7.00%
NOSH 820,374 826,046 831,280 831,398 779,200 770,632 772,324 1.01%
Ratio Analysis
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
NP Margin 30.46% 6.88% 52.32% 13.95% 67.72% 27.52% -359.16% -
ROE 4.18% 0.57% 9.92% 2.42% 7.32% 3.63% -38.90% -
Per Share
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 16.33 8.98 18.95 17.38 10.01 11.49 9.11 10.20%
EPS 4.97 0.62 9.92 2.42 6.78 3.16 -32.74 -
DPS 1.31 2.00 3.00 1.00 0.00 1.00 0.00 -
NAPS 1.19 1.09 1.00 1.00 0.9261 0.8724 0.8416 5.93%
Adjusted Per Share Value based on latest NOSH - 831,398
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 27.05 14.98 31.81 29.18 15.74 17.88 14.21 11.31%
EPS 8.24 1.03 16.64 4.07 10.66 4.92 -51.05 -
DPS 2.17 3.34 5.04 1.68 0.00 1.56 0.00 -
NAPS 1.971 1.8179 1.6784 1.6786 1.4569 1.3574 1.3123 7.00%
Price Multiplier on Financial Quarter End Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 29/01/10 30/01/09 31/01/08 31/01/07 31/01/06 31/01/05 30/01/04 -
Price 0.60 0.33 0.73 0.65 0.17 0.11 0.14 -
P/RPS 3.67 3.67 3.85 3.74 1.70 0.96 1.54 15.55%
P/EPS 12.06 53.41 7.36 26.81 2.51 3.48 -0.43 -
EY 8.29 1.87 13.58 3.73 39.87 28.75 -233.83 -
DY 2.18 6.06 4.11 1.54 0.00 9.09 0.00 -
P/NAPS 0.50 0.30 0.73 0.65 0.18 0.13 0.17 19.67%
Price Multiplier on Announcement Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 29/03/10 31/03/09 12/03/08 30/03/07 22/03/06 23/03/05 26/03/04 -
Price 0.58 0.33 0.60 0.77 0.15 0.15 0.15 -
P/RPS 3.55 3.67 3.17 4.43 1.50 1.31 1.65 13.60%
P/EPS 11.66 53.41 6.05 31.76 2.21 4.74 -0.46 -
EY 8.58 1.87 16.53 3.15 45.18 21.08 -218.24 -
DY 2.26 6.06 5.00 1.30 0.00 6.67 0.00 -
P/NAPS 0.49 0.30 0.60 0.77 0.16 0.17 0.18 18.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment