[ECM] YoY Annualized Quarter Result on 31-Jul-2014 [#2]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
18-Sep-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
31-Jul-2014 [#2]
Profit Trend
QoQ- -9.25%
YoY- -39.76%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/16 30/06/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Revenue 28,918 0 55,488 23,334 29,140 168,672 189,502 -31.31%
PBT 13,384 0 33,014 10,992 17,968 25,768 72,660 -28.67%
Tax -936 0 -1,898 -1,706 -2,552 -8,318 -18,408 -44.85%
NP 12,448 0 31,116 9,286 15,416 17,450 54,252 -25.47%
-
NP to SH 12,448 0 31,116 9,286 15,416 17,450 54,252 -25.47%
-
Tax Rate 6.99% - 5.75% 15.52% 14.20% 32.28% 25.33% -
Total Cost 16,470 0 24,372 14,048 13,724 151,222 135,250 -34.33%
-
Net Worth 143,296 0 416,303 461,616 268,585 1,005,452 817,542 -29.38%
Dividend
31/07/16 30/06/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/16 30/06/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Net Worth 143,296 0 416,303 461,616 268,585 1,005,452 817,542 -29.38%
NOSH 286,592 286,592 266,861 268,381 268,222 830,952 817,542 -18.89%
Ratio Analysis
31/07/16 30/06/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
NP Margin 43.05% 0.00% 56.08% 39.80% 52.90% 10.35% 28.63% -
ROE 8.69% 0.00% 7.47% 2.01% 5.74% 1.74% 6.64% -
Per Share
31/07/16 30/06/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
RPS 10.09 0.00 20.79 8.69 10.85 20.30 23.18 -15.30%
EPS 4.34 0.00 11.66 3.46 4.40 2.10 6.64 -8.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.00 1.56 1.72 1.00 1.21 1.00 -12.93%
Adjusted Per Share Value based on latest NOSH - 267,307
31/07/16 30/06/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
RPS 5.84 0.00 11.20 4.71 5.88 34.05 38.26 -31.30%
EPS 2.51 0.00 6.28 1.87 3.11 3.52 10.95 -25.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2893 0.00 0.8405 0.932 0.5423 2.03 1.6506 -29.38%
Price Multiplier on Financial Quarter End Date
31/07/16 30/06/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Date 29/07/16 30/06/16 31/07/15 31/07/14 31/07/13 31/07/12 29/07/11 -
Price 0.355 0.385 1.37 1.03 0.825 0.79 0.81 -
P/RPS 3.52 0.00 6.59 11.85 7.60 3.89 3.49 0.17%
P/EPS 8.17 0.00 11.75 29.77 14.37 37.62 12.21 -7.71%
EY 12.24 0.00 8.51 3.36 6.96 2.66 8.19 8.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.00 0.88 0.60 0.83 0.65 0.81 -2.59%
Price Multiplier on Announcement Date
31/07/16 30/06/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Date 05/09/16 - 20/08/15 18/09/14 19/09/13 28/09/12 22/09/11 -
Price 0.42 0.00 1.25 1.03 0.955 0.80 0.63 -
P/RPS 4.16 0.00 6.01 11.85 8.80 3.94 2.72 8.85%
P/EPS 9.67 0.00 10.72 29.77 16.64 38.10 9.49 0.37%
EY 10.34 0.00 9.33 3.36 6.01 2.62 10.53 -0.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.00 0.80 0.60 0.96 0.66 0.63 5.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment