[ECM] YoY Annualized Quarter Result on 31-Jul-2012 [#2]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
28-Sep-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
31-Jul-2012 [#2]
Profit Trend
QoQ- -27.7%
YoY- -67.84%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Revenue 55,488 23,334 29,140 168,672 189,502 135,714 114,814 -11.40%
PBT 33,014 10,992 17,968 25,768 72,660 33,756 41,458 -3.72%
Tax -1,898 -1,706 -2,552 -8,318 -18,408 -9,140 -762 16.41%
NP 31,116 9,286 15,416 17,450 54,252 24,616 40,696 -4.37%
-
NP to SH 31,116 9,286 15,416 17,450 54,252 24,616 40,696 -4.37%
-
Tax Rate 5.75% 15.52% 14.20% 32.28% 25.33% 27.08% 1.84% -
Total Cost 24,372 14,048 13,724 151,222 135,250 111,098 74,118 -16.91%
-
Net Worth 416,303 461,616 268,585 1,005,452 817,542 939,294 931,595 -12.55%
Dividend
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Net Worth 416,303 461,616 268,585 1,005,452 817,542 939,294 931,595 -12.55%
NOSH 266,861 268,381 268,222 830,952 817,542 809,736 817,188 -17.00%
Ratio Analysis
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
NP Margin 56.08% 39.80% 52.90% 10.35% 28.63% 18.14% 35.45% -
ROE 7.47% 2.01% 5.74% 1.74% 6.64% 2.62% 4.37% -
Per Share
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
RPS 20.79 8.69 10.85 20.30 23.18 16.76 14.05 6.74%
EPS 11.66 3.46 4.40 2.10 6.64 3.04 4.98 15.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.72 1.00 1.21 1.00 1.16 1.14 5.36%
Adjusted Per Share Value based on latest NOSH - 840,937
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
RPS 11.20 4.71 5.88 34.05 38.26 27.40 23.18 -11.41%
EPS 6.28 1.87 3.11 3.52 10.95 4.97 8.22 -4.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8405 0.932 0.5423 2.03 1.6506 1.8964 1.8809 -12.55%
Price Multiplier on Financial Quarter End Date
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Date 31/07/15 31/07/14 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 -
Price 1.37 1.03 0.825 0.79 0.81 0.59 0.58 -
P/RPS 6.59 11.85 7.60 3.89 3.49 3.52 4.13 8.09%
P/EPS 11.75 29.77 14.37 37.62 12.21 19.41 11.65 0.14%
EY 8.51 3.36 6.96 2.66 8.19 5.15 8.59 -0.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.60 0.83 0.65 0.81 0.51 0.51 9.51%
Price Multiplier on Announcement Date
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Date 20/08/15 18/09/14 19/09/13 28/09/12 22/09/11 28/09/10 28/09/09 -
Price 1.25 1.03 0.955 0.80 0.63 0.61 0.56 -
P/RPS 6.01 11.85 8.80 3.94 2.72 3.64 3.99 7.06%
P/EPS 10.72 29.77 16.64 38.10 9.49 20.07 11.24 -0.78%
EY 9.33 3.36 6.01 2.62 10.53 4.98 8.89 0.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.60 0.96 0.66 0.63 0.53 0.49 8.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment