[ECM] YoY Annualized Quarter Result on 31-Oct-2011 [#3]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
14-Dec-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Oct-2011 [#3]
Profit Trend
QoQ- -29.08%
YoY- 48.98%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
Revenue 48,998 29,609 170,485 186,478 148,197 116,220 77,261 -7.30%
PBT 36,580 18,773 26,952 62,898 35,112 39,298 13,082 18.68%
Tax -1,789 -1,930 -8,449 -24,424 -9,286 -2,385 -1,541 2.51%
NP 34,790 16,842 18,502 38,474 25,825 36,913 11,541 20.17%
-
NP to SH 34,790 16,842 18,502 38,474 25,825 36,913 11,541 20.17%
-
Tax Rate 4.89% 10.28% 31.35% 38.83% 26.45% 6.07% 11.78% -
Total Cost 14,208 12,766 151,982 148,004 122,372 79,306 65,720 -22.51%
-
Net Worth 455,890 459,361 1,007,734 819,679 968,450 950,136 906,819 -10.82%
Dividend
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
Net Worth 455,890 459,361 1,007,734 819,679 968,450 950,136 906,819 -10.82%
NOSH 268,170 323,493 826,011 819,679 813,823 819,082 824,380 -17.06%
Ratio Analysis
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
NP Margin 71.00% 56.88% 10.85% 20.63% 17.43% 31.76% 14.94% -
ROE 7.63% 3.67% 1.84% 4.69% 2.67% 3.89% 1.27% -
Per Share
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
RPS 18.27 9.15 20.64 22.75 18.21 14.19 9.37 11.76%
EPS 12.97 4.80 2.24 4.69 3.19 4.51 1.40 44.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.70 1.42 1.22 1.00 1.19 1.16 1.10 7.52%
Adjusted Per Share Value based on latest NOSH - 816,666
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
RPS 9.89 5.98 34.42 37.65 29.92 23.46 15.60 -7.31%
EPS 7.02 3.40 3.74 7.77 5.21 7.45 2.33 20.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9204 0.9275 2.0346 1.6549 1.9553 1.9183 1.8309 -10.82%
Price Multiplier on Financial Quarter End Date
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
Date 31/10/14 31/10/13 31/10/12 31/10/11 29/10/10 30/10/09 31/10/08 -
Price 1.01 1.05 0.81 0.71 0.63 0.57 0.31 -
P/RPS 5.53 11.47 3.92 3.12 3.46 4.02 3.31 8.92%
P/EPS 7.79 20.17 36.16 15.13 19.85 12.65 22.14 -15.97%
EY 12.84 4.96 2.77 6.61 5.04 7.91 4.52 18.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.74 0.66 0.71 0.53 0.49 0.28 13.22%
Price Multiplier on Announcement Date
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
Date 16/12/14 22/11/13 18/12/12 14/12/11 15/12/10 07/12/09 22/12/08 -
Price 0.90 1.05 0.79 0.73 0.69 0.56 0.36 -
P/RPS 4.93 11.47 3.83 3.21 3.79 3.95 3.84 4.25%
P/EPS 6.94 20.17 35.27 15.55 21.74 12.43 25.71 -19.60%
EY 14.41 4.96 2.84 6.43 4.60 8.05 3.89 24.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.74 0.65 0.73 0.58 0.48 0.33 8.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment