[KUCHAI] YoY Annualized Quarter Result on 31-Mar-2005 [#1]

Stock
[KUCHAI] KUCHAI DEVELOPMENT BHD
Announcement Date
19-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -156.46%
YoY- -130.13%
Quarter Report
Latest QR
Upcoming QR
KUCHAI's Result
KUCHAI's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 3,940 6,952 4,388 1,020 2,164 936 0 -
PBT -200,308 -5,028 34,732 -1,772 5,992 -2,596 236 -
Tax -60 -1,632 -912 64 -324 -96 -160 -13.99%
NP -200,368 -6,660 33,820 -1,708 5,668 -2,692 76 -
-
NP to SH -200,368 -6,660 33,820 -1,708 5,668 -2,692 76 -
-
Tax Rate - - 2.63% - 5.41% - 67.80% -
Total Cost 204,308 13,612 -29,432 2,728 -3,504 3,628 -76 -
-
Net Worth 255,770 274,594 251,888 26,250 24,781 22,774 21,445 46.36%
Dividend
30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div 3,959 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 255,770 274,594 251,888 26,250 24,781 22,774 21,445 46.36%
NOSH 120,703 118,928 2,623 2,625 2,624 2,623 2,567 80.71%
Ratio Analysis
30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin -5,085.48% -95.80% 770.74% -167.45% 261.92% -287.61% 0.00% -
ROE -78.34% -2.43% 13.43% -6.51% 22.87% -11.82% 0.35% -
Per Share
30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 3.26 5.85 167.24 38.86 82.47 35.67 0.00 -
EPS -166.00 -5.60 28.00 -65.20 216.00 -102.60 2.96 -
DPS 3.28 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.119 2.3089 96.00 10.00 9.444 8.6799 8.3523 -19.00%
Adjusted Per Share Value based on latest NOSH - 2,625
30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 3.18 5.62 3.55 0.82 1.75 0.76 0.00 -
EPS -161.93 -5.38 27.33 -1.38 4.58 -2.18 0.06 -
DPS 3.20 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.067 2.2191 2.0356 0.2121 0.2003 0.184 0.1733 46.36%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 30/09/08 28/09/07 29/09/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.79 1.09 1.29 0.92 0.91 0.58 0.70 -
P/RPS 24.20 18.65 0.77 2.37 1.10 1.63 0.00 -
P/EPS -0.48 -19.46 0.10 -1.41 0.42 -0.57 23.65 -
EY -210.13 -5.14 999.19 -70.72 237.36 -176.90 4.23 -
DY 4.15 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.47 0.01 0.09 0.10 0.07 0.08 26.53%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 27/11/08 21/11/07 05/12/06 19/05/05 25/05/04 21/05/03 31/05/02 -
Price 0.64 1.08 1.24 1.10 1.13 0.65 0.61 -
P/RPS 19.61 18.48 0.74 2.83 1.37 1.82 0.00 -
P/EPS -0.39 -19.29 0.10 -1.69 0.52 -0.63 20.61 -
EY -259.38 -5.19 1,039.48 -59.15 191.15 -157.85 4.85 -
DY 5.13 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.47 0.01 0.11 0.12 0.07 0.07 25.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment