[KUCHAI] YoY TTM Result on 31-Mar-2005 [#1]

Stock
[KUCHAI] KUCHAI DEVELOPMENT BHD
Announcement Date
19-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -60.96%
YoY- -47.74%
Quarter Report
Latest QR
Upcoming QR
KUCHAI's Result
KUCHAI's Financial Summary
View:
Show?
TTM Result
30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 4,866 8,457 5,089 3,143 2,812 1,960 1,006 27.41%
PBT -31,459 35,674 24,759 1,717 2,786 1,393 1,121 -
Tax -36 -1,416 -1,007 -536 -526 -401 -627 -35.54%
NP -31,495 34,258 23,752 1,181 2,260 992 494 -
-
NP to SH -31,495 34,258 23,752 1,181 2,260 992 494 -
-
Tax Rate - 3.97% 4.07% 31.22% 18.88% 28.79% 55.93% -
Total Cost 36,361 -25,801 -18,663 1,962 552 968 512 92.54%
-
Net Worth 255,770 274,594 251,888 26,250 24,781 22,774 21,445 46.36%
Dividend
30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div 989 1,950 - 94 254 509 - -
Div Payout % 0.00% 5.69% - 8.00% 11.26% 51.33% - -
Equity
30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 255,770 274,594 251,888 26,250 24,781 22,774 21,445 46.36%
NOSH 120,703 118,928 2,623 2,625 2,624 2,623 2,567 80.71%
Ratio Analysis
30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin -647.25% 405.08% 466.73% 37.58% 80.37% 50.61% 49.11% -
ROE -12.31% 12.48% 9.43% 4.50% 9.12% 4.36% 2.30% -
Per Share
30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 4.03 7.11 193.95 119.73 107.16 74.70 39.18 -29.49%
EPS -26.09 28.81 905.24 44.99 86.13 37.81 19.24 -
DPS 0.82 1.64 0.00 3.60 9.70 19.40 0.00 -
NAPS 2.119 2.3089 96.00 10.00 9.444 8.6799 8.3523 -19.00%
Adjusted Per Share Value based on latest NOSH - 2,625
30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 3.93 6.83 4.11 2.54 2.27 1.58 0.81 27.47%
EPS -25.45 27.68 19.19 0.95 1.83 0.80 0.40 -
DPS 0.80 1.58 0.00 0.08 0.21 0.41 0.00 -
NAPS 2.0669 2.219 2.0355 0.2121 0.2003 0.184 0.1733 46.36%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 30/09/08 28/09/07 29/09/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.79 1.09 1.29 0.92 0.91 0.58 0.70 -
P/RPS 19.60 15.33 0.67 0.77 0.85 0.78 1.79 44.45%
P/EPS -3.03 3.78 0.14 2.04 1.06 1.53 3.64 -
EY -33.03 26.43 701.74 48.90 94.64 65.19 27.49 -
DY 1.04 1.50 0.00 3.91 10.66 33.45 0.00 -
P/NAPS 0.37 0.47 0.01 0.09 0.10 0.07 0.08 26.53%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 27/11/08 21/11/07 05/12/06 19/05/05 25/05/04 21/05/03 31/05/02 -
Price 0.64 1.08 1.24 1.10 1.13 0.65 0.61 -
P/RPS 15.88 15.19 0.64 0.92 1.05 0.87 1.56 42.84%
P/EPS -2.45 3.75 0.14 2.44 1.31 1.72 3.17 -
EY -40.77 26.67 730.03 40.90 76.22 58.17 31.54 -
DY 1.28 1.52 0.00 3.27 8.58 29.85 0.00 -
P/NAPS 0.30 0.47 0.01 0.11 0.12 0.07 0.07 25.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment