[KUCHAI] YoY Annualized Quarter Result on 31-Mar-2013 [#3]

Stock
[KUCHAI] KUCHAI DEVELOPMENT BHD
Announcement Date
30-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013 [#3]
Profit Trend
QoQ- 11.86%
YoY- 795.91%
Quarter Report
Latest QR
Upcoming QR
KUCHAI's Result
KUCHAI's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 3,372 2,560 2,497 2,092 2,001 2,006 1,577 13.49%
PBT -18,346 31,334 25,025 70,218 -10,044 -14,662 68,629 -
Tax -76 -245 -20 -42 -40 -56 -62 3.44%
NP -18,422 31,089 25,005 70,176 -10,084 -14,718 68,566 -
-
NP to SH -18,422 31,089 25,005 70,176 -10,084 -14,718 68,566 -
-
Tax Rate - 0.78% 0.08% 0.06% - - 0.09% -
Total Cost 21,794 -28,529 -22,508 -68,084 12,085 16,725 -66,989 -
-
Net Worth 479,665 431,766 343,447 323,775 275,155 275,865 267,337 10.22%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - 808 - -
Div Payout % - - - - - 0.00% - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 479,665 431,766 343,447 323,775 275,155 275,865 267,337 10.22%
NOSH 123,736 123,747 123,747 120,703 120,703 121,307 120,715 0.41%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin -546.34% 1,214.43% 1,001.28% 3,354.49% -503.86% -733.49% 4,347.00% -
ROE -3.84% 7.20% 7.28% 21.67% -3.66% -5.34% 25.65% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 2.73 2.07 2.04 1.73 1.66 1.65 1.31 13.00%
EPS -14.89 25.12 20.43 58.13 -8.40 -12.13 56.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.67 0.00 -
NAPS 3.8765 3.4891 2.8056 2.6824 2.2796 2.2741 2.2146 9.77%
Adjusted Per Share Value based on latest NOSH - 120,703
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 2.72 2.07 2.04 1.69 1.62 1.62 1.27 13.52%
EPS -14.89 25.12 20.43 56.71 -8.15 -11.89 55.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.65 0.00 -
NAPS 3.8762 3.4891 2.8056 2.6164 2.2235 2.2293 2.1604 10.22%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 1.26 1.39 1.25 1.12 0.92 1.32 0.81 -
P/RPS 46.24 67.19 61.27 64.62 55.49 79.80 61.99 -4.76%
P/EPS -8.46 5.53 6.12 1.93 -11.01 -10.88 1.43 -
EY -11.82 18.07 16.34 51.91 -9.08 -9.19 70.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.51 0.00 -
P/NAPS 0.33 0.40 0.45 0.42 0.40 0.58 0.37 -1.88%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 26/05/16 29/05/15 23/05/14 30/05/13 29/05/12 31/05/11 20/05/10 -
Price 1.22 1.35 1.48 1.17 0.87 1.19 0.80 -
P/RPS 44.77 65.26 72.55 67.51 52.47 71.94 61.23 -5.07%
P/EPS -8.19 5.37 7.25 2.01 -10.41 -9.81 1.41 -
EY -12.20 18.61 13.80 49.69 -9.60 -10.20 71.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.56 0.00 -
P/NAPS 0.31 0.39 0.53 0.44 0.38 0.52 0.36 -2.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment