[KUCHAI] YoY Annualized Quarter Result on 31-Mar-2010 [#3]

Stock
[KUCHAI] KUCHAI DEVELOPMENT BHD
Announcement Date
20-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- -5.48%
YoY- 149.95%
Quarter Report
Latest QR
Upcoming QR
KUCHAI's Result
KUCHAI's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 2,092 2,001 2,006 1,577 2,202 3,181 5,701 -15.37%
PBT 70,218 -10,044 -14,662 68,629 -137,178 -20,962 60,140 2.61%
Tax -42 -40 -56 -62 -100 -508 -1,141 -42.29%
NP 70,176 -10,084 -14,718 68,566 -137,278 -21,470 58,998 2.93%
-
NP to SH 70,176 -10,084 -14,718 68,566 -137,278 -21,470 58,998 2.93%
-
Tax Rate 0.06% - - 0.09% - - 1.90% -
Total Cost -68,084 12,085 16,725 -66,989 139,481 24,651 -53,297 4.16%
-
Net Worth 323,775 275,155 275,865 267,337 203,745 262,103 277,624 2.59%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - 808 - - - - -
Div Payout % - - 0.00% - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 323,775 275,155 275,865 267,337 203,745 262,103 277,624 2.59%
NOSH 120,703 120,703 121,307 120,715 120,702 121,075 120,721 -0.00%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 3,354.49% -503.86% -733.49% 4,347.00% -6,232.39% -674.90% 1,034.82% -
ROE 21.67% -3.66% -5.34% 25.65% -67.38% -8.19% 21.25% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 1.73 1.66 1.65 1.31 1.82 2.63 4.72 -15.39%
EPS 58.13 -8.40 -12.13 56.80 -113.73 -17.73 48.93 2.91%
DPS 0.00 0.00 0.67 0.00 0.00 0.00 0.00 -
NAPS 2.6824 2.2796 2.2741 2.2146 1.688 2.1648 2.2997 2.59%
Adjusted Per Share Value based on latest NOSH - 120,277
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 1.69 1.62 1.62 1.27 1.78 2.57 4.61 -15.38%
EPS 56.71 -8.15 -11.89 55.41 -110.93 -17.35 47.68 2.93%
DPS 0.00 0.00 0.65 0.00 0.00 0.00 0.00 -
NAPS 2.6164 2.2235 2.2293 2.1604 1.6465 2.1181 2.2435 2.59%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 1.12 0.92 1.32 0.81 0.60 0.98 1.11 -
P/RPS 64.62 55.49 79.80 61.99 32.88 37.30 23.50 18.34%
P/EPS 1.93 -11.01 -10.88 1.43 -0.53 -5.53 2.27 -2.66%
EY 51.91 -9.08 -9.19 70.12 -189.56 -18.10 44.03 2.77%
DY 0.00 0.00 0.51 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.40 0.58 0.37 0.36 0.45 0.48 -2.19%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 30/05/13 29/05/12 31/05/11 20/05/10 29/05/09 30/05/08 29/05/07 -
Price 1.17 0.87 1.19 0.80 0.69 0.92 1.13 -
P/RPS 67.51 52.47 71.94 61.23 37.81 35.01 23.93 18.85%
P/EPS 2.01 -10.41 -9.81 1.41 -0.61 -5.19 2.31 -2.28%
EY 49.69 -9.60 -10.20 71.00 -164.83 -19.28 43.25 2.33%
DY 0.00 0.00 0.56 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.38 0.52 0.36 0.41 0.42 0.49 -1.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment