[MMCCORP] YoY Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
20-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -9.26%
YoY- 8.16%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 4,574,908 4,347,336 4,572,936 5,118,732 3,700,928 3,745,064 7,935,308 -8.76%
PBT 883,952 459,224 353,948 256,988 373,476 382,204 938,672 -0.99%
Tax -244,100 -167,140 -94,324 -34,820 -107,540 -116,404 -229,268 1.04%
NP 639,852 292,084 259,624 222,168 265,936 265,800 709,404 -1.70%
-
NP to SH 498,816 231,528 214,060 165,384 224,496 205,368 383,016 4.49%
-
Tax Rate 27.61% 36.40% 26.65% 13.55% 28.79% 30.46% 24.42% -
Total Cost 3,935,056 4,055,252 4,313,312 4,896,564 3,434,992 3,479,264 7,225,904 -9.62%
-
Net Worth 9,683,418 9,378,907 9,104,849 9,592,065 9,592,065 9,043,947 7,582,299 4.15%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 9,683,418 9,378,907 9,104,849 9,592,065 9,592,065 9,043,947 7,582,299 4.15%
NOSH 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 0.00%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 13.99% 6.72% 5.68% 4.34% 7.19% 7.10% 8.94% -
ROE 5.15% 2.47% 2.35% 1.72% 2.34% 2.27% 5.05% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 150.24 142.76 150.17 168.10 121.54 122.99 260.59 -8.76%
EPS 16.40 7.60 7.20 5.60 7.20 6.76 12.56 4.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.18 3.08 2.99 3.15 3.15 2.97 2.49 4.15%
Adjusted Per Share Value based on latest NOSH - 3,045,100
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 150.24 142.76 150.17 168.10 121.54 122.99 260.59 -8.76%
EPS 16.40 7.60 7.20 5.60 7.20 6.76 12.56 4.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.18 3.08 2.99 3.15 3.15 2.97 2.49 4.15%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.03 0.605 0.99 1.69 2.49 2.19 2.53 -
P/RPS 0.69 0.42 0.66 1.01 2.05 1.78 0.97 -5.51%
P/EPS 6.29 7.96 14.08 31.12 33.77 32.47 20.11 -17.59%
EY 15.90 12.57 7.10 3.21 2.96 3.08 4.97 21.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.20 0.33 0.54 0.79 0.74 1.02 -17.55%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 24/05/21 20/05/20 28/05/19 28/05/18 29/05/17 31/05/16 28/05/15 -
Price 1.12 0.755 1.02 1.57 2.50 2.12 2.60 -
P/RPS 0.75 0.53 0.68 0.93 2.06 1.72 1.00 -4.67%
P/EPS 6.84 9.93 14.51 28.91 33.91 31.43 20.67 -16.81%
EY 14.63 10.07 6.89 3.46 2.95 3.18 4.84 20.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.25 0.34 0.50 0.79 0.71 1.04 -16.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment