[IJMPLNT] YoY Annualized Quarter Result on 30-Sep-2008 [#2]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
25-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- -7.83%
YoY- 60.88%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/06/06 30/09/06 CAGR
Revenue 618,568 493,776 367,628 621,888 422,650 248,708 248,708 19.97%
PBT 258,534 206,920 70,350 213,926 138,790 44,994 44,994 41.83%
Tax -65,486 -52,456 -19,536 -52,548 -38,462 -13,580 -13,580 36.95%
NP 193,048 154,464 50,814 161,378 100,328 31,414 31,414 43.75%
-
NP to SH 192,714 154,462 50,446 161,374 100,310 31,396 31,396 43.72%
-
Tax Rate 25.33% 25.35% 27.77% 24.56% 27.71% 30.18% 30.18% -
Total Cost 425,520 339,312 316,814 460,510 322,322 217,294 217,294 14.37%
-
Net Worth 1,354,769 1,233,773 815,094 792,804 0 514,607 562,556 19.20%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/06/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/06/06 30/09/06 CAGR
Net Worth 1,354,769 1,233,773 815,094 792,804 0 514,607 562,556 19.20%
NOSH 801,638 801,151 641,806 639,358 570,591 514,607 535,767 8.38%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/06/06 30/09/06 CAGR
NP Margin 31.21% 31.28% 13.82% 25.95% 23.74% 12.63% 12.63% -
ROE 14.22% 12.52% 6.19% 20.35% 0.00% 6.10% 5.58% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/06/06 30/09/06 CAGR
RPS 77.16 61.63 57.28 97.27 74.07 48.33 46.42 10.69%
EPS 24.04 19.28 7.86 25.24 17.58 6.06 5.86 32.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.69 1.54 1.27 1.24 0.00 1.00 1.05 9.98%
Adjusted Per Share Value based on latest NOSH - 639,774
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/06/06 30/09/06 CAGR
RPS 70.25 56.07 41.75 70.62 48.00 28.24 28.24 19.98%
EPS 21.88 17.54 5.73 18.33 11.39 3.57 3.57 43.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5385 1.4011 0.9256 0.9003 0.00 0.5844 0.6388 19.20%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/06/06 30/09/06 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 30/06/06 29/09/06 -
Price 2.49 2.46 2.80 1.81 2.40 1.42 1.45 -
P/RPS 3.23 3.99 4.89 1.86 3.24 2.94 3.12 0.69%
P/EPS 10.36 12.76 35.62 7.17 13.65 23.28 24.74 -15.97%
EY 9.65 7.84 2.81 13.94 7.33 4.30 4.04 19.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.60 2.20 1.46 0.00 1.42 1.38 1.27%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/06/06 30/09/06 CAGR
Date 25/11/11 23/11/10 24/11/09 25/11/08 - 16/08/06 15/11/06 -
Price 2.64 2.89 2.47 1.82 0.00 1.68 1.66 -
P/RPS 3.42 4.69 4.31 1.87 0.00 3.48 3.58 -0.90%
P/EPS 10.98 14.99 31.42 7.21 0.00 27.54 28.33 -17.25%
EY 9.11 6.67 3.18 13.87 0.00 3.63 3.53 20.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 1.88 1.94 1.47 0.00 1.68 1.58 -0.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment