[IJMPLNT] YoY Annualized Quarter Result on 31-Mar-2016 [#4]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- -55.38%
YoY- -73.24%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 630,900 747,217 753,711 557,613 667,666 646,981 486,277 4.43%
PBT -43,307 77,303 168,514 50,411 89,407 109,083 156,613 -
Tax -922 -33,249 -51,976 -28,368 -7,110 -25,992 -38,165 -46.21%
NP -44,229 44,054 116,538 22,043 82,297 83,091 118,448 -
-
NP to SH -36,344 46,645 115,080 24,197 90,422 88,640 119,571 -
-
Tax Rate - 43.01% 30.84% 56.27% 7.95% 23.83% 24.37% -
Total Cost 675,129 703,163 637,173 535,570 585,369 563,890 367,829 10.64%
-
Net Worth 1,329,676 1,620,268 1,787,578 1,620,268 1,611,462 1,379,735 1,395,395 -0.80%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div 17,611 44,029 61,640 44,029 52,834 56,152 56,136 -17.56%
Div Payout % 0.00% 94.39% 53.56% 181.96% 58.43% 63.35% 46.95% -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 1,329,676 1,620,268 1,787,578 1,620,268 1,611,462 1,379,735 1,395,395 -0.80%
NOSH 880,580 880,580 880,580 880,580 880,580 802,171 801,951 1.57%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -7.01% 5.90% 15.46% 3.95% 12.33% 12.84% 24.36% -
ROE -2.73% 2.88% 6.44% 1.49% 5.61% 6.42% 8.57% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 71.65 84.86 85.59 63.32 75.82 80.65 60.64 2.81%
EPS -4.13 5.30 13.07 2.75 10.74 11.05 14.91 -
DPS 2.00 5.00 7.00 5.00 6.00 7.00 7.00 -18.83%
NAPS 1.51 1.84 2.03 1.84 1.83 1.72 1.74 -2.33%
Adjusted Per Share Value based on latest NOSH - 880,580
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 71.65 84.86 85.59 63.32 75.82 73.47 55.22 4.43%
EPS -4.13 5.30 13.07 2.75 10.74 10.07 13.58 -
DPS 2.00 5.00 7.00 5.00 6.00 6.38 6.37 -17.55%
NAPS 1.51 1.84 2.03 1.84 1.83 1.5668 1.5846 -0.80%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 1.57 2.20 3.22 3.58 3.36 3.35 3.00 -
P/RPS 2.19 2.59 3.76 5.65 4.43 4.15 4.95 -12.70%
P/EPS -38.04 41.53 24.64 130.28 32.72 30.32 20.12 -
EY -2.63 2.41 4.06 0.77 3.06 3.30 4.97 -
DY 1.27 2.27 2.17 1.40 1.79 2.09 2.33 -9.61%
P/NAPS 1.04 1.20 1.59 1.95 1.84 1.95 1.72 -8.03%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/05/19 30/05/18 25/05/17 26/05/16 26/05/15 27/05/14 28/05/13 -
Price 1.47 2.26 3.13 3.32 3.49 3.58 3.00 -
P/RPS 2.05 2.66 3.66 5.24 4.60 4.44 4.95 -13.65%
P/EPS -35.62 42.67 23.95 120.82 33.99 32.40 20.12 -
EY -2.81 2.34 4.18 0.83 2.94 3.09 4.97 -
DY 1.36 2.21 2.24 1.51 1.72 1.96 2.33 -8.57%
P/NAPS 0.97 1.23 1.54 1.80 1.91 2.08 1.72 -9.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment