[IJMPLNT] YoY Annualized Quarter Result on 31-Mar-2014 [#4]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
27-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
QoQ- 83.47%
YoY- -25.87%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 753,711 557,613 667,666 646,981 486,277 590,434 506,284 6.85%
PBT 168,514 50,411 89,407 109,083 156,613 215,247 196,016 -2.48%
Tax -51,976 -28,368 -7,110 -25,992 -38,165 -57,821 -48,822 1.04%
NP 116,538 22,043 82,297 83,091 118,448 157,426 147,194 -3.81%
-
NP to SH 115,080 24,197 90,422 88,640 119,571 157,313 147,193 -4.01%
-
Tax Rate 30.84% 56.27% 7.95% 23.83% 24.37% 26.86% 24.91% -
Total Cost 637,173 535,570 585,369 563,890 367,829 433,008 359,090 10.01%
-
Net Worth 1,787,578 1,620,268 1,611,462 1,379,735 1,395,395 1,387,112 1,306,067 5.36%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div 61,640 44,029 52,834 56,152 56,136 80,179 64,101 -0.64%
Div Payout % 53.56% 181.96% 58.43% 63.35% 46.95% 50.97% 43.55% -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 1,787,578 1,620,268 1,611,462 1,379,735 1,395,395 1,387,112 1,306,067 5.36%
NOSH 880,580 880,580 880,580 802,171 801,951 801,799 801,268 1.58%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 15.46% 3.95% 12.33% 12.84% 24.36% 26.66% 29.07% -
ROE 6.44% 1.49% 5.61% 6.42% 8.57% 11.34% 11.27% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 85.59 63.32 75.82 80.65 60.64 73.64 63.19 5.18%
EPS 13.07 2.75 10.74 11.05 14.91 19.62 18.37 -5.51%
DPS 7.00 5.00 6.00 7.00 7.00 10.00 8.00 -2.19%
NAPS 2.03 1.84 1.83 1.72 1.74 1.73 1.63 3.72%
Adjusted Per Share Value based on latest NOSH - 802,526
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 85.59 63.32 75.82 73.47 55.22 67.05 57.49 6.85%
EPS 13.07 2.75 10.74 10.07 13.58 17.86 16.72 -4.01%
DPS 7.00 5.00 6.00 6.38 6.37 9.11 7.28 -0.65%
NAPS 2.03 1.84 1.83 1.5668 1.5846 1.5752 1.4832 5.36%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 3.22 3.58 3.36 3.35 3.00 3.30 2.95 -
P/RPS 3.76 5.65 4.43 4.15 4.95 4.48 4.67 -3.54%
P/EPS 24.64 130.28 32.72 30.32 20.12 16.82 16.06 7.38%
EY 4.06 0.77 3.06 3.30 4.97 5.95 6.23 -6.88%
DY 2.17 1.40 1.79 2.09 2.33 3.03 2.71 -3.63%
P/NAPS 1.59 1.95 1.84 1.95 1.72 1.91 1.81 -2.13%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 25/05/17 26/05/16 26/05/15 27/05/14 28/05/13 29/05/12 27/05/11 -
Price 3.13 3.32 3.49 3.58 3.00 3.00 2.83 -
P/RPS 3.66 5.24 4.60 4.44 4.95 4.07 4.48 -3.31%
P/EPS 23.95 120.82 33.99 32.40 20.12 15.29 15.41 7.61%
EY 4.18 0.83 2.94 3.09 4.97 6.54 6.49 -7.06%
DY 2.24 1.51 1.72 1.96 2.33 3.33 2.83 -3.81%
P/NAPS 1.54 1.80 1.91 2.08 1.72 1.73 1.74 -2.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment