[SDRED] YoY Annualized Quarter Result on 30-Jun-2017 [#1]

Stock
[SDRED] SELANGOR DREDGING BHD
Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- -79.61%
YoY- -34.04%
Quarter Report
Latest QR
Upcoming QR
SDRED's Result
SDRED's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 77,636 214,640 219,176 245,924 245,412 256,436 348,168 -22.11%
PBT -28,056 21,768 14,064 23,400 25,624 89,608 60,452 -
Tax -8,748 -7,768 -4,484 -11,276 -7,244 -3,644 -18,128 -11.42%
NP -36,804 14,000 9,580 12,124 18,380 85,964 42,324 -
-
NP to SH -36,804 14,000 9,580 12,124 18,380 85,964 42,324 -
-
Tax Rate - 35.69% 31.88% 48.19% 28.27% 4.07% 29.99% -
Total Cost 114,440 200,640 209,596 233,800 227,032 170,472 305,844 -15.09%
-
Net Worth 831,373 855,322 861,841 886,258 831,799 795,962 715,722 2.52%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 831,373 855,322 861,841 886,258 831,799 795,962 715,722 2.52%
NOSH 426,127 426,127 426,127 426,127 426,127 426,127 426,127 0.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -47.41% 6.52% 4.37% 4.93% 7.49% 33.52% 12.16% -
ROE -4.43% 1.64% 1.11% 1.37% 2.21% 10.80% 5.91% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 18.22 50.37 51.43 57.71 57.59 60.18 81.71 -22.11%
EPS -8.64 3.28 2.24 2.84 4.32 20.16 9.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.951 2.0072 2.0225 2.0798 1.952 1.8679 1.6796 2.52%
Adjusted Per Share Value based on latest NOSH - 426,127
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 18.22 50.37 51.43 57.71 57.59 60.18 81.71 -22.11%
EPS -8.64 3.29 2.25 2.85 4.31 20.17 9.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.951 2.0072 2.0225 2.0798 1.952 1.8679 1.6796 2.52%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.50 0.67 0.755 1.10 0.925 0.96 1.05 -
P/RPS 2.74 1.33 1.47 1.91 1.61 1.60 1.29 13.36%
P/EPS -5.79 20.39 33.58 38.66 21.45 4.76 10.57 -
EY -17.27 4.90 2.98 2.59 4.66 21.01 9.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.33 0.37 0.53 0.47 0.51 0.63 -13.70%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 24/08/20 26/08/19 29/08/18 24/08/17 26/08/16 25/08/15 20/08/14 -
Price 0.50 0.65 0.795 1.09 0.975 0.92 1.34 -
P/RPS 2.74 1.29 1.55 1.89 1.69 1.53 1.64 8.92%
P/EPS -5.79 19.78 35.36 38.31 22.60 4.56 13.49 -
EY -17.27 5.05 2.83 2.61 4.42 21.93 7.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.32 0.39 0.52 0.50 0.49 0.80 -17.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment