[SDRED] YoY Annualized Quarter Result on 30-Sep-2018 [#2]

Stock
[SDRED] SELANGOR DREDGING BHD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- 122.78%
YoY- 106.96%
Quarter Report
Latest QR
Upcoming QR
SDRED's Result
SDRED's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 154,688 125,458 262,748 253,384 234,716 283,582 233,922 -6.65%
PBT 21,020 -4,750 33,966 34,136 19,594 24,366 65,544 -17.25%
Tax -1,490 -6,942 -14,724 -12,794 -9,282 -7,574 -4,328 -16.26%
NP 19,530 -11,692 19,242 21,342 10,312 16,792 61,216 -17.32%
-
NP to SH 19,530 -11,692 19,242 21,342 10,312 16,792 61,216 -17.32%
-
Tax Rate 7.09% - 43.35% 37.48% 47.37% 31.08% 6.60% -
Total Cost 135,158 137,150 243,506 232,042 224,404 266,790 172,706 -3.99%
-
Net Worth 853,617 832,268 850,762 878,503 887,750 829,200 830,606 0.45%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 853,617 832,268 850,762 878,503 887,750 829,200 830,606 0.45%
NOSH 426,127 426,127 426,127 426,127 426,127 426,127 426,127 0.00%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 12.63% -9.32% 7.32% 8.42% 4.39% 5.92% 26.17% -
ROE 2.29% -1.40% 2.26% 2.43% 1.16% 2.03% 7.37% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 36.30 29.44 61.66 59.46 55.08 66.55 54.89 -6.65%
EPS 4.58 -2.74 4.52 5.00 2.42 3.94 14.36 -17.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0032 1.9531 1.9965 2.0616 2.0833 1.9459 1.9492 0.45%
Adjusted Per Share Value based on latest NOSH - 426,127
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 36.30 29.44 61.66 59.46 55.08 66.55 54.89 -6.65%
EPS 4.58 -2.74 4.52 5.01 2.42 3.94 14.37 -17.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0032 1.9531 1.9965 2.0616 2.0833 1.9459 1.9492 0.45%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.59 0.485 0.625 0.73 1.14 0.855 0.935 -
P/RPS 1.63 1.65 1.01 1.23 2.07 1.28 1.70 -0.69%
P/EPS 12.87 -17.68 13.84 14.58 47.11 21.70 6.51 12.01%
EY 7.77 -5.66 7.22 6.86 2.12 4.61 15.36 -10.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.25 0.31 0.35 0.55 0.44 0.48 -8.04%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 23/11/21 23/11/20 27/11/19 28/11/18 29/11/17 23/11/16 20/11/15 -
Price 0.58 0.47 0.60 0.67 1.06 0.855 0.945 -
P/RPS 1.60 1.60 0.97 1.13 1.92 1.28 1.72 -1.19%
P/EPS 12.66 -17.13 13.29 13.38 43.80 21.70 6.58 11.51%
EY 7.90 -5.84 7.53 7.48 2.28 4.61 15.20 -10.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.24 0.30 0.32 0.51 0.44 0.48 -8.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment