[TALAMT] YoY Annualized Quarter Result on 30-Apr-2016 [#1]

Announcement Date
24-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2017
Quarter
30-Apr-2016 [#1]
Profit Trend
QoQ- -124.3%
YoY- -186.54%
Quarter Report
View:
Show?
Annualized Quarter Result
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Revenue 23,108 38,228 17,520 23,224 439,372 317,884 87,128 -19.83%
PBT 95,672 -20,900 -22,428 -39,584 -9,988 -66,828 -7,700 -
Tax -32 896 -3,876 -9,544 -2,228 -12,840 1,032 -
NP 95,640 -20,004 -26,304 -49,128 -12,216 -79,668 -6,668 -
-
NP to SH 96,548 -20,096 -25,724 -47,680 -16,640 -65,896 -3,600 -
-
Tax Rate 0.03% - - - - - - -
Total Cost -72,532 58,232 43,824 72,352 451,588 397,552 93,796 -
-
Net Worth 380,853 380,009 402,363 433,377 381,333 0 630,000 -8.04%
Dividend
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Net Worth 380,853 380,009 402,363 433,377 381,333 0 630,000 -8.04%
NOSH 4,222,000 4,222,000 4,220,000 4,257,142 3,466,666 4,127,446 4,500,000 -1.05%
Ratio Analysis
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
NP Margin 413.88% -52.33% -150.14% -211.54% -2.78% -25.06% -7.65% -
ROE 25.35% -5.29% -6.39% -11.00% -4.36% 0.00% -0.57% -
Per Share
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 0.55 0.91 0.42 0.55 12.67 7.70 1.94 -18.94%
EPS 2.28 -0.48 -0.60 -1.12 -0.48 -1.88 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0903 0.0901 0.0954 0.1018 0.11 0.00 0.14 -7.04%
Adjusted Per Share Value based on latest NOSH - 4,257,142
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 0.49 0.81 0.37 0.49 9.30 6.73 1.84 -19.78%
EPS 2.04 -0.43 -0.54 -1.01 -0.35 -1.39 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0806 0.0804 0.0852 0.0917 0.0807 0.00 0.1334 -8.05%
Price Multiplier on Financial Quarter End Date
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 -
Price 0.04 0.035 0.05 0.05 0.08 0.10 0.045 -
P/RPS 7.30 3.86 12.04 9.17 0.63 1.30 2.32 21.04%
P/EPS 1.75 -7.35 -8.20 -4.46 -16.67 -6.26 -56.25 -
EY 57.23 -13.61 -12.20 -22.40 -6.00 -15.97 -1.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.39 0.52 0.49 0.73 0.00 0.32 5.44%
Price Multiplier on Announcement Date
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 27/06/19 28/06/18 29/06/17 24/06/16 29/06/15 27/06/14 28/06/13 -
Price 0.04 0.035 0.04 0.05 0.07 0.105 0.05 -
P/RPS 7.30 3.86 9.63 9.17 0.55 1.36 2.58 18.91%
P/EPS 1.75 -7.35 -6.56 -4.46 -14.58 -6.58 -62.50 -
EY 57.23 -13.61 -15.25 -22.40 -6.86 -15.21 -1.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.39 0.42 0.49 0.64 0.00 0.36 3.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment