[TALAMT] YoY Cumulative Quarter Result on 30-Apr-2016 [#1]

Announcement Date
24-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2017
Quarter
30-Apr-2016 [#1]
Profit Trend
QoQ- 43.92%
YoY- -186.54%
Quarter Report
View:
Show?
Cumulative Result
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Revenue 5,777 9,557 4,380 5,806 109,843 79,471 21,782 -19.83%
PBT 23,918 -5,225 -5,607 -9,896 -2,497 -16,707 -1,925 -
Tax -8 224 -969 -2,386 -557 -3,210 258 -
NP 23,910 -5,001 -6,576 -12,282 -3,054 -19,917 -1,667 -
-
NP to SH 24,137 -5,024 -6,431 -11,920 -4,160 -16,474 -900 -
-
Tax Rate 0.03% - - - - - - -
Total Cost -18,133 14,558 10,956 18,088 112,897 99,388 23,449 -
-
Net Worth 380,853 380,009 402,363 433,377 381,333 0 630,000 -8.04%
Dividend
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Net Worth 380,853 380,009 402,363 433,377 381,333 0 630,000 -8.04%
NOSH 4,222,000 4,222,000 4,220,000 4,257,142 3,466,666 4,127,446 4,500,000 -1.05%
Ratio Analysis
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
NP Margin 413.88% -52.33% -150.14% -211.54% -2.78% -25.06% -7.65% -
ROE 6.34% -1.32% -1.60% -2.75% -1.09% 0.00% -0.14% -
Per Share
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 0.14 0.23 0.10 0.14 3.17 1.93 0.48 -18.55%
EPS 0.57 -0.12 -0.15 -0.28 -0.12 -0.47 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0903 0.0901 0.0954 0.1018 0.11 0.00 0.14 -7.04%
Adjusted Per Share Value based on latest NOSH - 4,257,142
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 0.12 0.20 0.09 0.12 2.33 1.68 0.46 -20.05%
EPS 0.51 -0.11 -0.14 -0.25 -0.09 -0.35 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0806 0.0804 0.0852 0.0917 0.0807 0.00 0.1334 -8.05%
Price Multiplier on Financial Quarter End Date
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 -
Price 0.04 0.035 0.05 0.05 0.08 0.10 0.045 -
P/RPS 29.20 15.45 48.15 36.66 2.52 5.19 9.30 20.99%
P/EPS 6.99 -29.38 -32.79 -17.86 -66.67 -25.05 -225.00 -
EY 14.31 -3.40 -3.05 -5.60 -1.50 -3.99 -0.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.39 0.52 0.49 0.73 0.00 0.32 5.44%
Price Multiplier on Announcement Date
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 27/06/19 28/06/18 29/06/17 24/06/16 29/06/15 27/06/14 28/06/13 -
Price 0.04 0.035 0.04 0.05 0.07 0.105 0.05 -
P/RPS 29.20 15.45 38.52 36.66 2.21 5.45 10.33 18.89%
P/EPS 6.99 -29.38 -26.23 -17.86 -58.33 -26.31 -250.00 -
EY 14.31 -3.40 -3.81 -5.60 -1.71 -3.80 -0.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.39 0.42 0.49 0.64 0.00 0.36 3.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment