[TALAMT] YoY Annualized Quarter Result on 31-Jul-2010 [#2]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
29-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Jul-2010 [#2]
Profit Trend
QoQ- -42.46%
YoY- -26.07%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Revenue 82,518 258,134 795,542 149,230 206,746 214,164 165,470 -10.93%
PBT -15,872 -11,492 -48,694 3,958 5,154 77,244 -1,016 58.04%
Tax 1,096 -9,386 -1,626 -8 -282 -5,516 4,358 -20.53%
NP -14,776 -20,878 -50,320 3,950 4,872 71,728 3,342 -
-
NP to SH -14,768 -24,922 -49,640 3,602 4,872 63,564 4,362 -
-
Tax Rate - - - 0.20% 5.47% 7.14% - -
Total Cost 97,294 279,012 845,862 145,280 201,874 142,436 162,128 -8.15%
-
Net Worth 533,288 562,754 575,536 694,671 655,846 378,815 324,034 8.64%
Dividend
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Net Worth 533,288 562,754 575,536 694,671 655,846 378,815 324,034 8.64%
NOSH 4,102,222 4,019,677 3,597,101 2,572,857 1,873,846 642,060 623,142 36.86%
Ratio Analysis
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
NP Margin -17.91% -8.09% -6.33% 2.65% 2.36% 33.49% 2.02% -
ROE -2.77% -4.43% -8.63% 0.52% 0.74% 16.78% 1.35% -
Per Share
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
RPS 2.01 6.42 22.12 5.80 11.03 33.36 26.55 -34.93%
EPS -0.36 -0.62 -1.38 0.14 0.26 9.90 0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.14 0.16 0.27 0.35 0.59 0.52 -20.61%
Adjusted Per Share Value based on latest NOSH - 2,360,000
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
RPS 1.75 5.46 16.84 3.16 4.38 4.53 3.50 -10.90%
EPS -0.31 -0.53 -1.05 0.08 0.10 1.35 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1129 0.1191 0.1218 0.147 0.1388 0.0802 0.0686 8.64%
Price Multiplier on Financial Quarter End Date
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Date 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 -
Price 0.055 0.05 0.07 0.12 0.09 0.07 0.13 -
P/RPS 2.73 0.78 0.32 2.07 0.82 0.21 0.49 33.11%
P/EPS -15.28 -8.06 -5.07 85.71 34.62 0.71 18.57 -
EY -6.55 -12.40 -19.71 1.17 2.89 141.43 5.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.36 0.44 0.44 0.26 0.12 0.25 9.02%
Price Multiplier on Announcement Date
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Date 27/09/13 26/09/12 29/09/11 29/09/10 29/09/09 23/09/08 28/09/07 -
Price 0.055 0.05 0.05 0.09 0.09 0.06 0.10 -
P/RPS 2.73 0.78 0.23 1.55 0.82 0.18 0.38 38.86%
P/EPS -15.28 -8.06 -3.62 64.29 34.62 0.61 14.29 -
EY -6.55 -12.40 -27.60 1.56 2.89 165.00 7.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.36 0.31 0.33 0.26 0.10 0.19 14.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment