[TALAMT] QoQ TTM Result on 31-Jul-2010 [#2]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
29-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Jul-2010 [#2]
Profit Trend
QoQ- 0.54%
YoY- -74.2%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
TTM Result
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Revenue 173,316 183,395 200,912 224,956 215,597 253,714 322,011 -33.90%
PBT -180,394 -153,753 -66,515 16,647 15,330 17,245 23,703 -
Tax -15,212 -13,978 -9,750 -8,086 -6,979 -8,223 -3,157 186.10%
NP -195,606 -167,731 -76,265 8,561 8,351 9,022 20,546 -
-
NP to SH -194,623 -167,088 -75,729 7,678 7,637 8,313 21,639 -
-
Tax Rate - - - 48.57% 45.53% 47.68% 13.32% -
Total Cost 368,922 351,126 277,177 216,395 207,246 244,692 301,465 14.45%
-
Net Worth 613,180 586,127 724,252 637,200 678,166 473,321 401,200 32.78%
Dividend
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Net Worth 613,180 586,127 724,252 637,200 678,166 473,321 401,200 32.78%
NOSH 3,606,944 3,256,265 3,017,717 2,360,000 2,608,333 1,972,173 1,180,000 111.05%
Ratio Analysis
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
NP Margin -112.86% -91.46% -37.96% 3.81% 3.87% 3.56% 6.38% -
ROE -31.74% -28.51% -10.46% 1.20% 1.13% 1.76% 5.39% -
Per Share
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 4.81 5.63 6.66 9.53 8.27 12.86 27.29 -68.66%
EPS -5.40 -5.13 -2.51 0.33 0.29 0.42 1.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.18 0.24 0.27 0.26 0.24 0.34 -37.08%
Adjusted Per Share Value based on latest NOSH - 2,360,000
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 3.91 4.14 4.54 5.08 4.87 5.73 7.27 -33.94%
EPS -4.40 -3.77 -1.71 0.17 0.17 0.19 0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1385 0.1324 0.1636 0.1439 0.1532 0.1069 0.0906 32.80%
Price Multiplier on Financial Quarter End Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 -
Price 0.09 0.10 0.09 0.12 0.14 0.12 0.09 -
P/RPS 1.87 1.78 1.35 1.26 1.69 0.93 0.33 218.85%
P/EPS -1.67 -1.95 -3.59 36.88 47.82 28.47 4.91 -
EY -59.95 -51.31 -27.88 2.71 2.09 3.51 20.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.56 0.38 0.44 0.54 0.50 0.26 60.97%
Price Multiplier on Announcement Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 17/06/11 31/03/11 30/12/10 29/09/10 30/06/10 25/03/10 14/12/09 -
Price 0.08 0.09 0.09 0.09 0.12 0.12 0.09 -
P/RPS 1.66 1.60 1.35 0.94 1.45 0.93 0.33 194.45%
P/EPS -1.48 -1.75 -3.59 27.66 40.98 28.47 4.91 -
EY -67.45 -57.01 -27.88 3.61 2.44 3.51 20.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.50 0.38 0.33 0.46 0.50 0.26 48.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment