[TALAMT] QoQ Annualized Quarter Result on 31-Jul-2010 [#2]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
29-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Jul-2010 [#2]
Profit Trend
QoQ- -42.46%
YoY- -26.07%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Revenue 52,720 183,395 167,060 149,230 93,036 250,979 237,462 -63.43%
PBT -105,240 -153,753 -98,973 3,958 1,324 20,121 12,706 -
Tax 0 -13,978 -9,510 -8 4,936 -11,651 -7,474 -
NP -105,240 -167,731 -108,484 3,950 6,260 8,470 5,232 -
-
NP to SH -103,880 -167,088 -108,650 3,602 6,260 7,090 3,405 -
-
Tax Rate - - - 0.20% -372.81% 57.90% 58.82% -
Total Cost 157,960 351,126 275,544 145,280 86,776 242,509 232,230 -22.71%
-
Net Worth 613,180 517,918 660,713 694,671 678,166 472,666 667,969 -5.56%
Dividend
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Net Worth 613,180 517,918 660,713 694,671 678,166 472,666 667,969 -5.56%
NOSH 3,606,944 2,877,327 2,752,972 2,572,857 2,608,333 1,969,444 1,964,615 50.10%
Ratio Analysis
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
NP Margin -199.62% -91.46% -64.94% 2.65% 6.73% 3.37% 2.20% -
ROE -16.94% -32.26% -16.44% 0.52% 0.92% 1.50% 0.51% -
Per Share
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 1.46 6.37 6.07 5.80 3.57 12.74 12.09 -75.66%
EPS -2.88 -5.81 -3.95 0.14 0.24 0.36 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.18 0.24 0.27 0.26 0.24 0.34 -37.08%
Adjusted Per Share Value based on latest NOSH - 2,360,000
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 1.19 4.14 3.77 3.37 2.10 5.67 5.36 -63.43%
EPS -2.35 -3.77 -2.45 0.08 0.14 0.16 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1385 0.117 0.1492 0.1569 0.1532 0.1067 0.1509 -5.57%
Price Multiplier on Financial Quarter End Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 -
Price 0.09 0.10 0.09 0.12 0.14 0.12 0.09 -
P/RPS 6.16 1.57 1.48 2.07 3.93 0.94 0.74 312.33%
P/EPS -3.13 -1.72 -2.28 85.71 58.33 33.33 51.92 -
EY -32.00 -58.07 -43.85 1.17 1.71 3.00 1.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.56 0.38 0.44 0.54 0.50 0.26 60.97%
Price Multiplier on Announcement Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 17/06/11 31/03/11 30/12/10 29/09/10 30/06/10 25/03/10 14/12/09 -
Price 0.08 0.09 0.09 0.09 0.12 0.12 0.09 -
P/RPS 5.47 1.41 1.48 1.55 3.36 0.94 0.74 280.85%
P/EPS -2.78 -1.55 -2.28 64.29 50.00 33.33 51.92 -
EY -36.00 -64.52 -43.85 1.56 2.00 3.00 1.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.50 0.38 0.33 0.46 0.50 0.26 48.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment