[TALAMT] QoQ Quarter Result on 31-Jul-2010 [#2]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
29-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Jul-2010 [#2]
Profit Trend
QoQ- -84.92%
YoY- 21.03%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Quarter Result
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Revenue 13,180 58,100 50,680 51,356 23,259 72,882 74,724 -68.64%
PBT -26,310 -79,523 -76,209 1,648 331 10,591 6,953 -
Tax 0 -6,845 -7,129 -1,238 1,234 -6,045 -5,465 -
NP -26,310 -86,368 -83,338 410 1,565 4,546 1,488 -
-
NP to SH -25,970 -85,600 -83,289 236 1,565 4,536 118 -
-
Tax Rate - - - 75.12% -372.81% 57.08% 78.60% -
Total Cost 39,490 144,468 134,018 50,946 21,694 68,336 73,236 -33.82%
-
Net Worth 613,180 586,127 724,252 637,200 678,166 473,321 401,200 32.78%
Dividend
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Net Worth 613,180 586,127 724,252 637,200 678,166 473,321 401,200 32.78%
NOSH 3,606,944 3,256,265 3,017,717 2,360,000 2,608,333 1,972,173 1,180,000 111.05%
Ratio Analysis
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
NP Margin -199.62% -148.65% -164.44% 0.80% 6.73% 6.24% 1.99% -
ROE -4.24% -14.60% -11.50% 0.04% 0.23% 0.96% 0.03% -
Per Share
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 0.37 1.78 1.68 2.18 0.89 3.70 6.33 -85.01%
EPS -0.72 -2.49 -2.76 0.01 0.06 0.23 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.18 0.24 0.27 0.26 0.24 0.34 -37.08%
Adjusted Per Share Value based on latest NOSH - 2,360,000
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 0.28 1.23 1.07 1.09 0.49 1.54 1.58 -68.54%
EPS -0.55 -1.81 -1.76 0.00 0.03 0.10 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1298 0.1241 0.1533 0.1349 0.1435 0.1002 0.0849 32.81%
Price Multiplier on Financial Quarter End Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 -
Price 0.09 0.10 0.09 0.12 0.14 0.12 0.09 -
P/RPS 24.63 5.60 5.36 5.51 15.70 3.25 1.42 573.57%
P/EPS -12.50 -3.80 -3.26 1,200.00 233.33 52.17 900.00 -
EY -8.00 -26.29 -30.67 0.08 0.43 1.92 0.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.56 0.38 0.44 0.54 0.50 0.26 60.97%
Price Multiplier on Announcement Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 17/06/11 31/03/11 30/12/10 29/09/10 30/06/10 25/03/10 14/12/09 -
Price 0.08 0.09 0.09 0.09 0.12 0.12 0.09 -
P/RPS 21.89 5.04 5.36 4.14 13.46 3.25 1.42 522.51%
P/EPS -11.11 -3.42 -3.26 900.00 200.00 52.17 900.00 -
EY -9.00 -29.21 -30.67 0.11 0.50 1.92 0.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.50 0.38 0.33 0.46 0.50 0.26 48.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment