[TALAMT] YoY Annualized Quarter Result on 31-Oct-2004 [#3]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
14-Dec-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
31-Oct-2004 [#3]
Profit Trend
QoQ- 8.5%
YoY- 165.01%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
Revenue 183,264 304,326 396,541 1,207,708 829,973 891,309 683,182 -19.68%
PBT 2,590 -25,024 -354,646 155,237 58,445 60,389 38,092 -36.10%
Tax -338 5,188 -5,129 -45,221 -16,932 -21,141 -16,958 -47.91%
NP 2,252 -19,836 -359,776 110,016 41,513 39,248 21,133 -31.13%
-
NP to SH 2,909 -19,432 -356,656 110,016 41,513 39,248 21,133 -28.13%
-
Tax Rate 13.05% - - 29.13% 28.97% 35.01% 44.52% -
Total Cost 181,012 324,162 756,317 1,097,692 788,460 852,061 662,049 -19.42%
-
Net Worth 349,119 307,812 788,071 1,015,842 534,628 563,741 528,347 -6.66%
Dividend
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
Net Worth 349,119 307,812 788,071 1,015,842 534,628 563,741 528,347 -6.66%
NOSH 623,428 628,189 609,019 576,201 222,234 215,332 215,353 19.37%
Ratio Analysis
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
NP Margin 1.23% -6.52% -90.73% 9.11% 5.00% 4.40% 3.09% -
ROE 0.83% -6.31% -45.26% 10.83% 7.76% 6.96% 4.00% -
Per Share
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
RPS 29.40 48.45 65.11 209.60 373.47 413.92 317.24 -32.71%
EPS 0.47 -3.09 -58.56 19.09 18.68 18.23 9.81 -39.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.49 1.294 1.763 2.4057 2.618 2.4534 -21.81%
Adjusted Per Share Value based on latest NOSH - 576,322
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
RPS 4.14 6.87 8.96 27.27 18.74 20.13 15.43 -19.68%
EPS 0.07 -0.44 -8.05 2.48 0.94 0.89 0.48 -27.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0788 0.0695 0.178 0.2294 0.1207 0.1273 0.1193 -6.67%
Price Multiplier on Financial Quarter End Date
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
Date 31/10/07 31/10/06 31/10/05 29/10/04 31/10/03 31/10/02 31/10/01 -
Price 0.10 0.06 0.11 0.38 0.58 0.30 0.28 -
P/RPS 0.34 0.12 0.17 0.18 0.16 0.07 0.09 24.78%
P/EPS 21.43 -1.94 -0.19 1.99 3.10 1.65 2.85 39.94%
EY 4.67 -51.56 -532.38 50.25 32.21 60.76 35.05 -28.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.12 0.09 0.22 0.24 0.11 0.11 8.55%
Price Multiplier on Announcement Date
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
Date 14/12/07 11/12/06 30/12/05 14/12/04 14/11/03 30/12/02 28/12/01 -
Price 0.09 0.06 0.06 0.36 0.58 0.28 0.29 -
P/RPS 0.31 0.12 0.09 0.17 0.16 0.07 0.09 22.87%
P/EPS 19.29 -1.94 -0.10 1.89 3.10 1.54 2.96 36.65%
EY 5.19 -51.56 -976.04 53.04 32.21 65.10 33.84 -26.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.12 0.05 0.20 0.24 0.11 0.12 4.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment