[TALAMT] YoY Quarter Result on 31-Oct-2003 [#3]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
14-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2004
Quarter
31-Oct-2003 [#3]
Profit Trend
QoQ- -26.5%
YoY- 39.43%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Quarter Result
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Revenue 104,109 57,797 325,530 232,121 179,444 191,024 126,224 -3.15%
PBT -8,575 -167,949 47,487 9,553 10,142 11,439 13,344 -
Tax 3,537 -4,479 -15,674 -1,183 -4,139 -3,897 -6,039 -
NP -5,038 -172,428 31,813 8,370 6,003 7,542 7,305 -
-
NP to SH -4,803 -170,139 31,813 8,370 6,003 7,542 7,305 -
-
Tax Rate - - 33.01% 12.38% 40.81% 34.07% 45.26% -
Total Cost 109,147 230,225 293,717 223,751 173,441 183,482 118,919 -1.41%
-
Net Worth 309,667 788,148 1,016,056 535,524 563,292 528,672 497,774 -7.60%
Dividend
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Net Worth 309,667 788,148 1,016,056 535,524 563,292 528,672 497,774 -7.60%
NOSH 631,973 609,079 576,322 222,606 215,161 215,485 215,486 19.63%
Ratio Analysis
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
NP Margin -4.84% -298.33% 9.77% 3.61% 3.35% 3.95% 5.79% -
ROE -1.55% -21.59% 3.13% 1.56% 1.07% 1.43% 1.47% -
Per Share
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
RPS 16.47 9.49 56.48 104.27 83.40 88.65 58.58 -19.05%
EPS -0.76 -27.94 5.52 3.76 2.79 3.50 3.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 1.294 1.763 2.4057 2.618 2.4534 2.31 -22.76%
Adjusted Per Share Value based on latest NOSH - 222,606
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
RPS 2.20 1.22 6.89 4.91 3.80 4.04 2.67 -3.17%
EPS -0.10 -3.60 0.67 0.18 0.13 0.16 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0655 0.1668 0.2151 0.1134 0.1192 0.1119 0.1054 -7.61%
Price Multiplier on Financial Quarter End Date
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Date 31/10/06 31/10/05 29/10/04 31/10/03 31/10/02 31/10/01 31/10/00 -
Price 0.06 0.11 0.38 0.58 0.30 0.28 0.34 -
P/RPS 0.36 1.16 0.67 0.56 0.36 0.32 0.58 -7.63%
P/EPS -7.89 -0.39 6.88 15.43 10.75 8.00 10.03 -
EY -12.67 -253.94 14.53 6.48 9.30 12.50 9.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.09 0.22 0.24 0.11 0.11 0.15 -3.64%
Price Multiplier on Announcement Date
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Date 11/12/06 30/12/05 14/12/04 14/11/03 30/12/02 28/12/01 22/12/00 -
Price 0.06 0.06 0.36 0.58 0.28 0.29 0.30 -
P/RPS 0.36 0.63 0.64 0.56 0.34 0.33 0.51 -5.63%
P/EPS -7.89 -0.21 6.52 15.43 10.04 8.29 8.85 -
EY -12.67 -465.56 15.33 6.48 9.96 12.07 11.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.05 0.20 0.24 0.11 0.12 0.13 -1.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment