[TALAMT] YoY TTM Result on 31-Oct-2004 [#3]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
14-Dec-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
31-Oct-2004 [#3]
Profit Trend
QoQ- 28.53%
YoY- 191.79%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
TTM Result
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
Revenue 141,068 530,653 391,939 1,232,493 851,001 927,751 667,302 -22.80%
PBT 19,075 -533,768 -253,859 148,031 56,874 62,080 39,415 -11.38%
Tax -1,539 16,105 -5,475 -42,422 -20,681 -22,811 -15,995 -32.29%
NP 17,536 -517,663 -259,334 105,609 36,193 39,269 23,420 -4.70%
-
NP to SH 25,706 -519,469 -256,994 105,609 36,193 39,269 23,420 1.56%
-
Tax Rate 8.07% - - 28.66% 36.36% 36.74% 40.58% -
Total Cost 123,532 1,048,316 651,273 1,126,884 814,808 888,482 643,882 -24.04%
-
Net Worth 357,411 309,667 788,148 1,016,056 535,524 563,292 528,672 -6.31%
Dividend
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
Div - - - 14,637 8,610 - 6,456 -
Div Payout % - - - 13.86% 23.79% - 27.57% -
Equity
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
Net Worth 357,411 309,667 788,148 1,016,056 535,524 563,292 528,672 -6.31%
NOSH 638,235 631,973 609,079 576,322 222,606 215,161 215,485 19.82%
Ratio Analysis
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
NP Margin 12.43% -97.55% -66.17% 8.57% 4.25% 4.23% 3.51% -
ROE 7.19% -167.75% -32.61% 10.39% 6.76% 6.97% 4.43% -
Per Share
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
RPS 22.10 83.97 64.35 213.85 382.29 431.19 309.67 -35.58%
EPS 4.03 -82.20 -42.19 18.32 16.26 18.25 10.87 -15.23%
DPS 0.00 0.00 0.00 2.54 3.87 0.00 3.00 -
NAPS 0.56 0.49 1.294 1.763 2.4057 2.618 2.4534 -21.81%
Adjusted Per Share Value based on latest NOSH - 576,322
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
RPS 2.99 11.23 8.30 26.09 18.01 19.64 14.12 -22.78%
EPS 0.54 -11.00 -5.44 2.24 0.77 0.83 0.50 1.29%
DPS 0.00 0.00 0.00 0.31 0.18 0.00 0.14 -
NAPS 0.0757 0.0655 0.1668 0.2151 0.1134 0.1192 0.1119 -6.30%
Price Multiplier on Financial Quarter End Date
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
Date 31/10/07 31/10/06 31/10/05 29/10/04 31/10/03 31/10/02 31/10/01 -
Price 0.10 0.06 0.11 0.38 0.58 0.30 0.28 -
P/RPS 0.45 0.07 0.17 0.18 0.15 0.07 0.09 30.75%
P/EPS 2.48 -0.07 -0.26 2.07 3.57 1.64 2.58 -0.65%
EY 40.28 -1,369.96 -383.58 48.22 28.03 60.84 38.82 0.61%
DY 0.00 0.00 0.00 6.68 6.67 0.00 10.71 -
P/NAPS 0.18 0.12 0.09 0.22 0.24 0.11 0.11 8.55%
Price Multiplier on Announcement Date
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
Date 14/12/07 11/12/06 30/12/05 14/12/04 14/11/03 30/12/02 28/12/01 -
Price 0.09 0.06 0.06 0.36 0.58 0.28 0.29 -
P/RPS 0.41 0.07 0.09 0.17 0.15 0.06 0.09 28.73%
P/EPS 2.23 -0.07 -0.14 1.96 3.57 1.53 2.67 -2.95%
EY 44.75 -1,369.96 -703.23 50.90 28.03 65.18 37.48 2.99%
DY 0.00 0.00 0.00 7.06 6.67 0.00 10.34 -
P/NAPS 0.16 0.12 0.05 0.20 0.24 0.11 0.12 4.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment