[TANCO] QoQ Annualized Quarter Result on 31-Mar-2018 [#3]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
17-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -153.02%
YoY- 88.35%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 5,744 4,300 50,056 24,674 26,136 42,712 9,991 -30.78%
PBT -13,390 -14,396 1,136 385 2,534 15,192 -11,451 10.96%
Tax -208 -416 0 0 0 0 7 -
NP -13,598 -14,812 1,136 385 2,534 15,192 -11,444 12.14%
-
NP to SH -13,598 -14,812 1,136 -1,346 2,540 15,196 -11,438 12.18%
-
Tax Rate - - 0.00% 0.00% 0.00% 0.00% - -
Total Cost 19,342 19,112 48,920 24,289 23,602 27,520 21,435 -6.60%
-
Net Worth 155,436 156,939 160,136 159,330 159,457 162,038 158,068 -1.11%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 155,436 156,939 160,136 159,330 159,457 162,038 158,068 -1.11%
NOSH 673,272 673,272 671,432 671,432 661,649 661,649 661,649 1.16%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -236.73% -344.47% 2.27% 1.56% 9.70% 35.57% -114.54% -
ROE -8.75% -9.44% 0.71% -0.85% 1.59% 9.38% -7.24% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 0.86 0.64 7.46 3.67 3.95 6.46 1.51 -31.22%
EPS -2.02 -2.20 0.17 -0.20 0.38 2.28 -1.73 10.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2315 0.2331 0.2385 0.2373 0.241 0.2449 0.2389 -2.07%
Adjusted Per Share Value based on latest NOSH - 671,432
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 0.26 0.20 2.28 1.12 1.19 1.94 0.45 -30.56%
EPS -0.62 -0.67 0.05 -0.06 0.12 0.69 -0.52 12.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0708 0.0714 0.0729 0.0725 0.0726 0.0738 0.072 -1.11%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.05 0.07 0.12 0.11 0.155 0.12 0.105 -
P/RPS 5.84 10.96 1.61 2.99 3.92 1.86 6.95 -10.92%
P/EPS -2.47 -3.18 70.93 -54.84 40.38 5.22 -6.07 -44.99%
EY -40.50 -31.43 1.41 -1.82 2.48 19.14 -16.46 81.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.30 0.50 0.46 0.64 0.49 0.44 -36.92%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 29/11/18 30/08/18 17/05/18 13/02/18 28/11/17 30/08/17 -
Price 0.055 0.06 0.09 0.10 0.115 0.13 0.10 -
P/RPS 6.43 9.39 1.21 2.72 2.91 2.01 6.62 -1.91%
P/EPS -2.72 -2.73 53.19 -49.86 29.96 5.66 -5.78 -39.41%
EY -36.82 -36.67 1.88 -2.01 3.34 17.67 -17.29 65.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.26 0.38 0.42 0.48 0.53 0.42 -31.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment