[KLUANG] YoY Annualized Quarter Result on 30-Jun-2020 [#4]

Stock
[KLUANG] KLUANG RUBBER CO (M) BHD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- 86.43%
YoY- 82.38%
Quarter Report
Latest QR
Upcoming QR
KLUANG's Result
KLUANG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 50,397 54,130 31,674 25,911 22,613 29,105 25,293 12.17%
PBT 42,954 -14,702 61,415 -6,320 -1,186 14,436 5,751 39.79%
Tax 98 -1,446 -824 1,968 -13,532 -689 -1,201 -
NP 43,052 -16,148 60,591 -4,352 -14,718 13,747 4,550 45.40%
-
NP to SH 19,469 -9,453 31,034 -2,168 -12,303 6,483 1,843 48.10%
-
Tax Rate -0.23% - 1.34% - - 4.77% 20.88% -
Total Cost 7,345 70,278 -28,917 30,263 37,331 15,358 20,743 -15.88%
-
Net Worth 708,859 675,025 679,712 639,083 676,464 687,538 676,003 0.79%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 708,859 675,025 679,712 639,083 676,464 687,538 676,003 0.79%
NOSH 63,171 63,171 63,171 63,171 63,171 63,171 63,171 0.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 85.43% -29.83% 191.30% -16.80% -65.09% 47.23% 17.99% -
ROE 2.75% -1.40% 4.57% -0.34% -1.82% 0.94% 0.27% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 81.07 86.68 50.53 41.14 35.80 46.07 40.04 12.47%
EPS 31.29 -15.11 49.45 -3.44 -19.48 10.26 2.92 48.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 11.4025 10.8094 10.844 10.1474 10.7083 10.8836 10.701 1.06%
Adjusted Per Share Value based on latest NOSH - 63,171
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 81.07 87.08 50.95 41.68 36.38 46.82 40.69 12.16%
EPS 31.32 -15.21 49.92 -3.49 -19.79 10.43 2.96 48.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 11.403 10.8587 10.9341 10.2805 10.8819 11.06 10.8745 0.79%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 3.70 4.02 3.70 3.15 3.25 4.11 3.24 -
P/RPS 4.56 4.64 7.32 7.66 9.08 8.92 8.09 -9.10%
P/EPS 11.81 -26.56 7.47 -91.51 -16.69 40.05 111.06 -31.15%
EY 8.46 -3.77 13.38 -1.09 -5.99 2.50 0.90 45.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.37 0.34 0.31 0.30 0.38 0.30 1.08%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 28/08/23 29/08/22 30/08/21 28/08/20 22/08/19 29/08/18 30/08/17 -
Price 3.72 4.03 3.87 3.33 3.57 4.02 3.50 -
P/RPS 4.59 4.65 7.66 8.09 9.97 8.73 8.74 -10.17%
P/EPS 11.88 -26.62 7.82 -96.74 -18.33 39.17 119.97 -31.97%
EY 8.42 -3.76 12.79 -1.03 -5.46 2.55 0.83 47.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.37 0.36 0.33 0.33 0.37 0.33 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment