[ABMB] YoY Annualized Quarter Result on 30-Jun-2001 [#1]

Announcement Date
23-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- 1038.45%
YoY- 622.18%
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 1,382,844 1,480,016 1,351,136 1,217,768 780 548.05%
PBT 306,068 278,416 120,868 259,092 -24,756 -
Tax -94,260 -79,972 -60,440 -129,820 24,756 -
NP 211,808 198,444 60,428 129,272 0 -
-
NP to SH 211,808 198,444 60,428 129,272 -24,756 -
-
Tax Rate 30.80% 28.72% 50.00% 50.11% - -
Total Cost 1,171,036 1,281,572 1,290,708 1,088,496 780 521.69%
-
Net Worth 1,594,427 1,324,509 0 403,266 129,263 87.32%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 1,594,427 1,324,509 0 403,266 129,263 87.32%
NOSH 1,163,815 1,161,850 774,717 708,728 320,673 37.99%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 15.32% 13.41% 4.47% 10.62% 0.00% -
ROE 13.28% 14.98% 0.00% 32.06% -19.15% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 118.82 127.38 174.40 171.82 0.24 371.20%
EPS 18.20 17.08 8.36 18.24 -7.72 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.14 0.00 0.569 0.4031 35.74%
Adjusted Per Share Value based on latest NOSH - 708,728
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 89.32 95.60 87.28 78.66 0.05 549.28%
EPS 13.68 12.82 3.90 8.35 -1.60 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0299 0.8556 0.00 0.2605 0.0835 87.32%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 2.33 1.17 1.27 1.12 1.74 -
P/RPS 1.96 0.92 0.73 0.65 715.35 -77.09%
P/EPS 12.80 6.85 16.28 6.14 -22.54 -
EY 7.81 14.60 6.14 16.29 -4.44 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.03 0.00 1.97 4.32 -20.78%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 25/08/04 27/08/03 28/08/02 23/08/01 30/08/00 -
Price 2.26 1.42 1.05 1.31 1.95 -
P/RPS 1.90 1.11 0.60 0.76 801.68 -77.91%
P/EPS 12.42 8.31 13.46 7.18 -25.26 -
EY 8.05 12.03 7.43 13.92 -3.96 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.25 0.00 2.30 4.84 -23.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment