[ABMB] YoY TTM Result on 30-Jun-2001 [#1]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
23-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- 279.54%
YoY- 62.11%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 1,405,451 1,363,089 1,357,749 887,583 92,337 97.42%
PBT 283,951 248,918 108,759 86,853 20,208 93.52%
Tax -78,458 -49,643 -73,434 -28,180 7,588 -
NP 205,493 199,275 35,325 58,673 27,796 64.83%
-
NP to SH 205,493 199,275 35,325 24,732 15,256 91.48%
-
Tax Rate 27.63% 19.94% 67.52% 32.45% -37.55% -
Total Cost 1,199,958 1,163,814 1,322,424 828,910 64,541 107.54%
-
Net Worth 1,594,427 1,324,509 0 403,266 129,263 87.32%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 23,229 19,767 - - - -
Div Payout % 11.30% 9.92% - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 1,594,427 1,324,509 0 403,266 129,263 87.32%
NOSH 1,163,815 1,161,850 774,717 708,728 320,673 37.99%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 14.62% 14.62% 2.60% 6.61% 30.10% -
ROE 12.89% 15.05% 0.00% 6.13% 11.80% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 120.76 117.32 175.26 125.24 28.79 43.07%
EPS 17.66 17.15 4.56 3.49 4.76 38.75%
DPS 2.00 1.70 0.00 0.00 0.00 -
NAPS 1.37 1.14 0.00 0.569 0.4031 35.74%
Adjusted Per Share Value based on latest NOSH - 708,728
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 90.79 88.05 87.70 57.33 5.96 97.46%
EPS 13.27 12.87 2.28 1.60 0.99 91.25%
DPS 1.50 1.28 0.00 0.00 0.00 -
NAPS 1.0299 0.8556 0.00 0.2605 0.0835 87.32%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 2.33 1.17 1.27 1.12 1.74 -
P/RPS 1.93 1.00 0.72 0.89 6.04 -24.80%
P/EPS 13.20 6.82 27.85 32.10 36.57 -22.47%
EY 7.58 14.66 3.59 3.12 2.73 29.06%
DY 0.86 1.45 0.00 0.00 0.00 -
P/NAPS 1.70 1.03 0.00 1.97 4.32 -20.78%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 25/08/04 27/08/03 28/08/02 23/08/01 30/08/00 -
Price 2.26 1.42 1.05 1.31 1.95 -
P/RPS 1.87 1.21 0.60 1.05 6.77 -27.48%
P/EPS 12.80 8.28 23.03 37.54 40.99 -25.23%
EY 7.81 12.08 4.34 2.66 2.44 33.72%
DY 0.88 1.20 0.00 0.00 0.00 -
P/NAPS 1.65 1.25 0.00 2.30 4.84 -23.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment