[YTLLAND] YoY Annualized Quarter Result on 31-Mar-2013 [#3]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
23-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013 [#3]
Profit Trend
QoQ- -20.42%
YoY- -61.09%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 178,544 92,346 319,204 151,817 594,913 85,924 278,705 -7.14%
PBT 34,114 26,873 43,346 29,130 46,361 17,994 28,821 2.84%
Tax -11,645 -9,413 -16,664 -13,624 -12,341 -6,253 -9,125 4.14%
NP 22,469 17,460 26,682 15,506 34,020 11,741 19,696 2.21%
-
NP to SH 12,197 13,500 17,872 9,894 25,426 11,380 19,709 -7.67%
-
Tax Rate 34.14% 35.03% 38.44% 46.77% 26.62% 34.75% 31.66% -
Total Cost 156,074 74,886 292,521 136,310 560,893 74,182 259,009 -8.08%
-
Net Worth 967,722 871,874 924,413 683,203 1,159,927 574,471 569,808 9.21%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 967,722 871,874 924,413 683,203 1,159,927 574,471 569,808 9.21%
NOSH 756,033 703,124 770,344 588,968 982,989 820,673 825,810 -1.45%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 12.58% 18.91% 8.36% 10.21% 5.72% 13.66% 7.07% -
ROE 1.26% 1.55% 1.93% 1.45% 2.19% 1.98% 3.46% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 23.62 13.13 41.44 25.78 60.52 10.47 33.75 -5.76%
EPS 1.61 1.92 2.32 1.68 2.59 1.39 2.39 -6.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.24 1.20 1.16 1.18 0.70 0.69 10.83%
Adjusted Per Share Value based on latest NOSH - 388,387
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 21.15 10.94 37.80 17.98 70.46 10.18 33.01 -7.14%
EPS 1.44 1.60 2.12 1.17 3.01 1.35 2.33 -7.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1461 1.0326 1.0948 0.8092 1.3738 0.6804 0.6749 9.21%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.64 0.78 0.885 0.895 1.04 1.91 1.07 -
P/RPS 2.71 5.94 2.14 3.47 1.72 18.24 3.17 -2.57%
P/EPS 39.67 40.63 38.15 53.27 40.21 137.74 44.83 -2.01%
EY 2.52 2.46 2.62 1.88 2.49 0.73 2.23 2.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.63 0.74 0.77 0.88 2.73 1.55 -17.17%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 26/05/16 21/05/15 20/05/14 23/05/13 22/05/12 26/05/11 27/05/10 -
Price 0.615 0.79 0.935 1.16 0.95 1.68 0.94 -
P/RPS 2.60 6.02 2.26 4.50 1.57 16.05 2.79 -1.16%
P/EPS 38.12 41.15 40.30 69.05 36.73 121.15 39.39 -0.54%
EY 2.62 2.43 2.48 1.45 2.72 0.83 2.54 0.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.64 0.78 1.00 0.81 2.40 1.36 -15.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment