[YTLLAND] YoY Annualized Quarter Result on 31-Mar-2012 [#3]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
22-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Mar-2012 [#3]
Profit Trend
QoQ- 37.26%
YoY- 123.43%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 92,346 319,204 151,817 594,913 85,924 278,705 263,984 -16.05%
PBT 26,873 43,346 29,130 46,361 17,994 28,821 6,277 27.41%
Tax -9,413 -16,664 -13,624 -12,341 -6,253 -9,125 -3,689 16.88%
NP 17,460 26,682 15,506 34,020 11,741 19,696 2,588 37.44%
-
NP to SH 13,500 17,872 9,894 25,426 11,380 19,709 2,721 30.58%
-
Tax Rate 35.03% 38.44% 46.77% 26.62% 34.75% 31.66% 58.77% -
Total Cost 74,886 292,521 136,310 560,893 74,182 259,009 261,396 -18.79%
-
Net Worth 871,874 924,413 683,203 1,159,927 574,471 569,808 546,987 8.07%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 871,874 924,413 683,203 1,159,927 574,471 569,808 546,987 8.07%
NOSH 703,124 770,344 588,968 982,989 820,673 825,810 816,399 -2.45%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 18.91% 8.36% 10.21% 5.72% 13.66% 7.07% 0.98% -
ROE 1.55% 1.93% 1.45% 2.19% 1.98% 3.46% 0.50% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 13.13 41.44 25.78 60.52 10.47 33.75 32.34 -13.94%
EPS 1.92 2.32 1.68 2.59 1.39 2.39 0.33 34.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.24 1.20 1.16 1.18 0.70 0.69 0.67 10.79%
Adjusted Per Share Value based on latest NOSH - 952,233
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 10.94 37.80 17.98 70.46 10.18 33.01 31.26 -16.04%
EPS 1.60 2.12 1.17 3.01 1.35 2.33 0.32 30.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0326 1.0948 0.8092 1.3738 0.6804 0.6749 0.6478 8.07%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.78 0.885 0.895 1.04 1.91 1.07 0.56 -
P/RPS 5.94 2.14 3.47 1.72 18.24 3.17 1.73 22.81%
P/EPS 40.63 38.15 53.27 40.21 137.74 44.83 168.00 -21.05%
EY 2.46 2.62 1.88 2.49 0.73 2.23 0.60 26.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.74 0.77 0.88 2.73 1.55 0.84 -4.67%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 21/05/15 20/05/14 23/05/13 22/05/12 26/05/11 27/05/10 21/05/09 -
Price 0.79 0.935 1.16 0.95 1.68 0.94 0.76 -
P/RPS 6.02 2.26 4.50 1.57 16.05 2.79 2.35 16.96%
P/EPS 41.15 40.30 69.05 36.73 121.15 39.39 228.00 -24.81%
EY 2.43 2.48 1.45 2.72 0.83 2.54 0.44 32.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.78 1.00 0.81 2.40 1.36 1.13 -9.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment