[AJI] YoY Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/02 30/09/01 30/09/00 30/06/99 CAGR
Revenue 149,546 139,812 140,788 132,730 -0.12%
PBT 21,654 10,296 17,066 7,934 -1.03%
Tax -4,570 -2,384 -2,058 0 -100.00%
NP 17,084 7,912 15,008 7,934 -0.78%
-
NP to SH 17,084 7,912 15,008 7,934 -0.78%
-
Tax Rate 21.10% 23.15% 12.06% 0.00% -
Total Cost 132,462 131,900 125,780 124,796 -0.06%
-
Net Worth 122,433 110,654 109,844 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/06/99 CAGR
Div 8,919 - - - -100.00%
Div Payout % 52.21% - - - -
Equity
30/09/02 30/09/01 30/09/00 30/06/99 CAGR
Net Worth 122,433 110,654 109,844 0 -100.00%
NOSH 40,541 40,532 40,532 40,520 -0.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/06/99 CAGR
NP Margin 11.42% 5.66% 10.66% 5.98% -
ROE 13.95% 7.15% 13.66% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/06/99 CAGR
RPS 368.88 344.94 347.34 327.56 -0.12%
EPS 42.14 19.52 37.02 19.58 -0.78%
DPS 22.00 0.00 0.00 0.00 -100.00%
NAPS 3.02 2.73 2.71 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/09/02 30/09/01 30/09/00 30/06/99 CAGR
RPS 245.97 229.96 231.56 218.31 -0.12%
EPS 28.10 13.01 24.68 13.05 -0.78%
DPS 14.67 0.00 0.00 0.00 -100.00%
NAPS 2.0138 1.82 1.8067 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/06/99 CAGR
Date 30/09/02 27/09/01 29/09/00 - -
Price 4.40 3.20 3.14 0.00 -
P/RPS 1.19 0.93 0.90 0.00 -100.00%
P/EPS 10.44 16.39 8.48 0.00 -100.00%
EY 9.58 6.10 11.79 0.00 -100.00%
DY 5.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.46 1.17 1.16 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/06/99 CAGR
Date 01/11/02 29/10/01 15/11/00 - -
Price 4.30 3.12 4.08 0.00 -
P/RPS 1.17 0.90 1.17 0.00 -100.00%
P/EPS 10.20 15.98 11.02 0.00 -100.00%
EY 9.80 6.26 9.08 0.00 -100.00%
DY 5.12 0.00 0.00 0.00 -100.00%
P/NAPS 1.42 1.14 1.51 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment