[AJI] QoQ Cumulative Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 34,470 134,906 101,188 66,365 0 135,283 0 -100.00%
PBT 2,778 8,239 6,902 3,967 0 7,684 0 -100.00%
Tax -15 -830 236 0 0 -1,295 0 -100.00%
NP 2,763 7,409 7,138 3,967 0 6,389 0 -100.00%
-
NP to SH 2,763 7,409 7,138 3,967 0 6,389 0 -100.00%
-
Tax Rate 0.54% 10.07% -3.42% 0.00% - 16.85% - -
Total Cost 31,707 127,497 94,050 62,398 0 128,894 0 -100.00%
-
Net Worth 102,093 99,300 102,388 0 0 95,267 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 102,093 99,300 102,388 0 0 95,267 0 -100.00%
NOSH 40,513 40,530 40,533 40,520 40,539 40,539 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 8.02% 5.49% 7.05% 5.98% 0.00% 4.72% 0.00% -
ROE 2.71% 7.46% 6.97% 0.00% 0.00% 6.71% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 85.08 332.85 249.64 163.78 0.00 333.71 0.00 -100.00%
EPS 6.82 18.28 17.61 9.79 0.00 15.76 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.52 2.45 2.526 0.00 0.00 2.35 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 56.70 221.89 166.43 109.15 0.00 222.51 0.00 -100.00%
EPS 4.54 12.19 11.74 6.52 0.00 10.51 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6792 1.6333 1.684 0.00 0.00 1.5669 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 3.84 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.51 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 56.30 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.78 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 25/05/00 28/04/00 15/11/99 - - - - -
Price 3.60 3.70 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.23 1.11 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 52.79 20.24 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.89 4.94 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.51 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment