[ALCOM] YoY Annualized Quarter Result on 31-Dec-2015 [#3]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
16-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- 248.27%
YoY- 154.51%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/09/18 30/09/17 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 363,165 379,922 436,156 279,654 269,198 259,209 281,754 3.83%
PBT 3,062 4,582 22,516 4,188 -5,800 -3,562 -6,678 -
Tax -2,661 -4,568 -6,710 -1,329 556 453 702 -
NP 401 14 15,806 2,858 -5,244 -3,109 -5,976 -
-
NP to SH 401 14 15,806 2,858 -5,244 -3,109 -5,976 -
-
Tax Rate 86.90% 99.69% 29.80% 31.73% - - - -
Total Cost 362,764 379,908 420,350 276,796 274,442 262,318 287,730 3.49%
-
Net Worth 122,241 119,554 113,736 169,402 168,178 176,224 177,164 -5.34%
Dividend
30/09/19 30/09/18 30/09/17 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - 8,823 8,828 - 8,814 -
Div Payout % - - - 308.64% 0.00% - 0.00% -
Equity
30/09/19 30/09/18 30/09/17 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 122,241 119,554 113,736 169,402 168,178 176,224 177,164 -5.34%
NOSH 134,331 134,331 134,330 132,345 132,424 132,499 132,212 0.23%
Ratio Analysis
30/09/19 30/09/18 30/09/17 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 0.11% 0.00% 3.62% 1.02% -1.95% -1.20% -2.12% -
ROE 0.33% 0.01% 13.90% 1.69% -3.12% -1.76% -3.37% -
Per Share
30/09/19 30/09/18 30/09/17 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 270.35 282.83 329.79 211.31 203.29 195.63 213.11 3.58%
EPS 0.29 0.01 11.95 2.16 -3.96 -2.35 -4.52 -
DPS 0.00 0.00 0.00 6.67 6.67 0.00 6.67 -
NAPS 0.91 0.89 0.86 1.28 1.27 1.33 1.34 -5.57%
Adjusted Per Share Value based on latest NOSH - 132,255
30/09/19 30/09/18 30/09/17 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 270.35 282.83 324.69 208.18 200.40 192.96 209.75 3.83%
EPS 0.29 0.01 11.77 2.13 -3.90 -2.31 -4.45 -
DPS 0.00 0.00 0.00 6.57 6.57 0.00 6.56 -
NAPS 0.91 0.89 0.8467 1.2611 1.252 1.3119 1.3189 -5.34%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 30/09/19 28/09/18 29/09/17 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.485 0.58 1.25 0.72 0.68 0.635 0.68 -
P/RPS 0.18 0.21 0.38 0.34 0.33 0.32 0.32 -8.16%
P/EPS 162.34 5,312.42 10.46 33.33 -17.17 -27.06 -15.04 -
EY 0.62 0.02 9.56 3.00 -5.82 -3.70 -6.65 -
DY 0.00 0.00 0.00 9.26 9.80 0.00 9.80 -
P/NAPS 0.53 0.65 1.45 0.56 0.54 0.48 0.51 0.57%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 27/11/19 27/11/18 30/11/17 16/02/16 17/02/15 20/02/14 21/02/13 -
Price 0.46 0.51 1.08 0.68 0.76 0.635 0.70 -
P/RPS 0.17 0.18 0.33 0.32 0.37 0.32 0.33 -9.35%
P/EPS 153.97 4,671.27 9.04 31.48 -19.19 -27.06 -15.49 -
EY 0.65 0.02 11.07 3.18 -5.21 -3.70 -6.46 -
DY 0.00 0.00 0.00 9.80 8.77 0.00 9.52 -
P/NAPS 0.51 0.57 1.26 0.53 0.60 0.48 0.52 -0.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment