[PARKWD] YoY Annualized Quarter Result on 31-Dec-2009 [#4]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- 22.81%
YoY- -190.69%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 153,595 144,850 116,288 111,429 168,642 143,107 191,107 -3.57%
PBT -9,660 -9,605 -4,302 -11,581 12,553 2,444 409 -
Tax 1,606 203 484 2,532 -2,575 -825 -499 -
NP -8,054 -9,402 -3,818 -9,049 9,978 1,619 -90 111.34%
-
NP to SH -8,054 -9,402 -3,818 -9,049 9,978 1,619 -90 111.34%
-
Tax Rate - - - - 20.51% 33.76% 122.00% -
Total Cost 161,649 154,252 120,106 120,478 158,664 141,488 191,197 -2.75%
-
Net Worth 100,432 108,310 82,354 85,811 98,278 90,351 93,762 1.15%
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div - - - 855 2,887 2,038 1,818 -
Div Payout % - - - 0.00% 28.94% 125.90% 0.00% -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 100,432 108,310 82,354 85,811 98,278 90,351 93,762 1.15%
NOSH 113,804 113,688 113,970 114,110 115,486 116,477 121,250 -1.04%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin -5.24% -6.49% -3.28% -8.12% 5.92% 1.13% -0.05% -
ROE -8.02% -8.68% -4.64% -10.55% 10.15% 1.79% -0.10% -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 134.96 127.41 102.03 97.65 146.03 122.86 157.61 -2.55%
EPS -7.08 -8.26 -3.35 -7.85 8.64 1.39 -0.08 110.95%
DPS 0.00 0.00 0.00 0.75 2.50 1.75 1.50 -
NAPS 0.8825 0.9527 0.7226 0.752 0.851 0.7757 0.7733 2.22%
Adjusted Per Share Value based on latest NOSH - 111,739
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 54.47 51.37 41.24 39.52 59.81 50.75 67.78 -3.57%
EPS -2.86 -3.33 -1.35 -3.21 3.54 0.57 -0.03 113.58%
DPS 0.00 0.00 0.00 0.30 1.02 0.72 0.65 -
NAPS 0.3562 0.3841 0.2921 0.3043 0.3485 0.3204 0.3325 1.15%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 0.34 0.32 0.42 0.49 0.30 0.50 0.67 -
P/RPS 0.25 0.25 0.41 0.50 0.21 0.41 0.43 -8.63%
P/EPS -4.80 -3.87 -12.54 -6.18 3.47 35.97 -902.64 -58.18%
EY -20.81 -25.84 -7.98 -16.18 28.80 2.78 -0.11 139.40%
DY 0.00 0.00 0.00 1.53 8.33 3.50 2.24 -
P/NAPS 0.39 0.34 0.58 0.65 0.35 0.64 0.87 -12.50%
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 20/02/13 23/02/12 25/02/11 25/02/10 26/02/09 28/02/08 28/02/07 -
Price 0.30 0.34 0.43 0.46 0.30 0.47 0.64 -
P/RPS 0.22 0.27 0.42 0.47 0.21 0.38 0.41 -9.84%
P/EPS -4.24 -4.11 -12.84 -5.80 3.47 33.81 -862.22 -58.72%
EY -23.59 -24.32 -7.79 -17.24 28.80 2.96 -0.12 140.94%
DY 0.00 0.00 0.00 1.63 8.33 3.72 2.34 -
P/NAPS 0.34 0.36 0.60 0.61 0.35 0.61 0.83 -13.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment