[PARKWD] YoY Annualized Quarter Result on 31-Mar-2014 [#1]

Announcement Date
15-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -223.14%
YoY- 64.35%
View:
Show?
Annualized Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 41,148 60,596 78,228 95,836 108,836 144,008 131,224 -17.56%
PBT -10,248 -4,628 -6,736 -1,468 -5,068 -5,212 -5,384 11.31%
Tax 0 0 1,804 -12 916 964 684 -
NP -10,248 -4,628 -4,932 -1,480 -4,152 -4,248 -4,700 13.86%
-
NP to SH -10,248 -4,628 -4,932 -1,480 -4,152 -4,248 -4,700 13.86%
-
Tax Rate - - - - - - - -
Total Cost 51,396 65,224 83,160 97,316 112,988 148,256 135,924 -14.95%
-
Net Worth 126,853 111,594 117,758 106,178 99,579 107,798 81,257 7.69%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 126,853 111,594 117,758 106,178 99,579 107,798 81,257 7.69%
NOSH 131,874 124,408 132,580 112,121 114,065 114,193 114,077 2.44%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin -24.91% -7.64% -6.30% -1.54% -3.81% -2.95% -3.58% -
ROE -8.08% -4.15% -4.19% -1.39% -4.17% -3.94% -5.78% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 32.90 48.71 59.00 85.48 95.41 126.11 115.03 -18.81%
EPS -8.20 -3.72 -3.72 -1.32 -3.64 -3.72 -4.12 12.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0142 0.897 0.8882 0.947 0.873 0.944 0.7123 6.06%
Adjusted Per Share Value based on latest NOSH - 112,121
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 14.59 21.49 27.74 33.99 38.60 51.07 46.54 -17.56%
EPS -3.63 -1.64 -1.75 -0.52 -1.47 -1.51 -1.67 13.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4499 0.3958 0.4176 0.3766 0.3532 0.3823 0.2882 7.69%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.545 0.28 0.365 0.30 0.33 0.31 0.40 -
P/RPS 1.66 0.57 0.62 0.35 0.35 0.25 0.35 29.58%
P/EPS -6.65 -7.53 -9.81 -22.73 -9.07 -8.33 -9.71 -6.10%
EY -15.03 -13.29 -10.19 -4.40 -11.03 -12.00 -10.30 6.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.31 0.41 0.32 0.38 0.33 0.56 -0.60%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 24/05/17 25/05/16 27/05/15 15/05/14 21/05/13 23/05/12 23/05/11 -
Price 0.56 0.365 0.325 0.31 0.34 0.33 0.40 -
P/RPS 1.70 0.75 0.55 0.36 0.36 0.26 0.35 30.10%
P/EPS -6.83 -9.81 -8.74 -23.48 -9.34 -8.87 -9.71 -5.69%
EY -14.63 -10.19 -11.45 -4.26 -10.71 -11.27 -10.30 6.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.41 0.37 0.33 0.39 0.35 0.56 -0.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment