[TECHNAX] YoY Annualized Quarter Result on 31-Dec-2020 [#4]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
30-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -30.89%
YoY- -2.74%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 50,176 20,628 788,135 996,388 891,691 41,874 270,849 -24.47%
PBT -155,522 -20,615 -177,982 23,213 80,807 -227,459 -279,249 -9.28%
Tax -27 -162,967 -6,316 6,382 0 0 0 -
NP -155,549 -183,582 -184,298 29,595 80,807 -227,459 -279,249 -9.28%
-
NP to SH -154,749 -189,344 -184,298 29,595 80,807 -227,459 -279,249 -9.36%
-
Tax Rate - - - -27.49% 0.00% - - -
Total Cost 205,725 204,210 972,433 966,793 810,884 269,333 550,098 -15.10%
-
Net Worth 0 46,138 179,569 381,584 359,138 291,757 549,930 -
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 0 46,138 179,569 381,584 359,138 291,757 549,930 -
NOSH 2,201,714 1,537,951 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 11.87%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin -310.01% -889.97% -23.38% 2.97% 9.06% -543.20% -103.10% -
ROE 0.00% -410.38% -102.63% 7.76% 22.50% -77.96% -50.78% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 2.46 1.34 70.22 88.78 79.45 3.73 24.13 -31.62%
EPS -7.59 -12.31 -16.42 2.64 7.20 -20.27 -24.88 -17.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.03 0.16 0.34 0.32 0.26 0.49 -
Adjusted Per Share Value based on latest NOSH - 1,537,951
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 20.76 8.53 326.03 412.17 368.86 17.32 112.04 -24.47%
EPS -64.01 -78.33 -76.24 12.24 33.43 -94.09 -115.52 -9.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1909 0.7428 1.5785 1.4856 1.2069 2.2749 -
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.075 0.16 0.13 0.15 0.39 0.025 0.06 -
P/RPS 3.05 11.93 0.19 0.17 0.49 0.69 0.25 51.66%
P/EPS -0.99 -1.30 -0.79 5.69 5.42 -0.12 -0.24 26.61%
EY -101.25 -76.95 -126.32 17.58 18.46 -810.80 -414.69 -20.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 5.33 0.81 0.44 1.22 0.10 0.12 -
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 25/02/22 30/03/21 28/02/20 28/02/19 27/02/18 27/02/17 25/02/16 -
Price 0.08 0.135 0.085 0.18 0.59 0.035 0.05 -
P/RPS 3.25 10.07 0.12 0.20 0.74 0.97 0.21 57.79%
P/EPS -1.05 -1.10 -0.52 6.83 8.19 -0.17 -0.20 31.80%
EY -94.92 -91.20 -193.19 14.65 12.20 -579.14 -497.63 -24.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 4.50 0.53 0.53 1.84 0.13 0.10 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment