[TECHNAX] QoQ Annualized Quarter Result on 31-Dec-2020 [#4]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
30-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -30.89%
YoY- -2.74%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 47,116 44,362 38,472 20,628 376,937 399,986 427,344 -76.97%
PBT -115,230 -113,436 -94,044 -20,615 -144,541 -146,422 -163,984 -20.94%
Tax -36 -54 -40 -162,967 -121 -182 -364 -78.58%
NP -115,266 -113,490 -94,084 -183,582 -144,662 -146,604 -164,348 -21.04%
-
NP to SH -116,321 -114,788 -95,712 -189,344 -144,662 -146,604 -164,348 -20.56%
-
Tax Rate - - - - - - - -
Total Cost 162,382 157,852 132,556 204,210 521,599 546,590 591,692 -57.73%
-
Net Worth 37,404 54,022 80,076 46,138 131,230 125,653 157,163 -61.56%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 37,404 54,022 80,076 46,138 131,230 125,653 157,163 -61.56%
NOSH 2,031,813 2,001,813 1,909,038 1,537,951 1,312,307 1,132,307 1,122,595 48.46%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -244.64% -255.83% -244.55% -889.97% -38.38% -36.65% -38.46% -
ROE -310.99% -212.48% -119.53% -410.38% -110.24% -116.67% -104.57% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 2.52 2.46 2.40 1.34 28.72 35.02 38.07 -83.60%
EPS -6.21 -6.38 -5.96 -12.31 -11.03 -12.84 -14.64 -43.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.03 0.05 0.03 0.10 0.11 0.14 -72.64%
Adjusted Per Share Value based on latest NOSH - 1,537,951
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 19.49 18.35 15.91 8.53 155.93 165.46 176.78 -76.97%
EPS -48.12 -47.48 -39.59 -78.33 -59.84 -60.65 -67.99 -20.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1547 0.2235 0.3313 0.1909 0.5429 0.5198 0.6501 -61.56%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.08 0.095 0.125 0.16 0.105 0.085 0.055 -
P/RPS 3.18 3.86 5.20 11.93 0.37 0.24 0.14 700.52%
P/EPS -1.29 -1.49 -2.09 -1.30 -0.95 -0.66 -0.38 125.70%
EY -77.75 -67.10 -47.81 -76.95 -104.99 -150.99 -266.18 -55.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.00 3.17 2.50 5.33 1.05 0.77 0.39 371.39%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/11/21 10/09/21 31/05/21 30/03/21 30/11/20 28/08/20 22/06/20 -
Price 0.095 0.095 0.10 0.135 0.10 0.135 0.09 -
P/RPS 3.77 3.86 4.16 10.07 0.35 0.39 0.24 526.17%
P/EPS -1.53 -1.49 -1.67 -1.10 -0.91 -1.05 -0.61 84.50%
EY -65.47 -67.10 -59.76 -91.20 -110.24 -95.07 -162.67 -45.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.75 3.17 2.00 4.50 1.00 1.23 0.64 280.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment