[WINGTM] YoY Annualized Quarter Result on 30-Sep-2005

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
22-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005
Profit Trend
QoQ- 77.94%
YoY- 81.15%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 30/06/06 31/03/06 30/09/05 CAGR
Revenue 312,005 262,816 244,736 324,279 -2.54%
PBT 3,560 -48,986 9,632 15,291 -62.18%
Tax -9,294 -12,394 -4,372 -5,661 39.21%
NP -5,734 -61,380 5,260 9,630 -
-
NP to SH -5,734 -61,380 5,260 10,719 -
-
Tax Rate 261.07% - 45.39% 37.02% -
Total Cost 317,739 324,196 239,476 314,649 0.65%
-
Net Worth 590,845 566,247 626,190 624,766 -3.65%
Dividend
31/03/07 30/06/06 31/03/06 30/09/05 CAGR
Div 5,359 12,513 - 9,371 -31.12%
Div Payout % 0.00% 0.00% - 87.43% -
Equity
31/03/07 30/06/06 31/03/06 30/09/05 CAGR
Net Worth 590,845 566,247 626,190 624,766 -3.65%
NOSH 312,616 312,844 313,095 312,383 0.04%
Ratio Analysis
31/03/07 30/06/06 31/03/06 30/09/05 CAGR
NP Margin -1.84% -23.35% 2.15% 2.97% -
ROE -0.97% -10.84% 0.84% 1.72% -
Per Share
31/03/07 30/06/06 31/03/06 30/09/05 CAGR
RPS 99.80 84.01 78.17 103.81 -2.59%
EPS -1.83 -19.62 1.68 3.42 -
DPS 1.71 4.00 0.00 3.00 -31.27%
NAPS 1.89 1.81 2.00 2.00 -3.70%
Adjusted Per Share Value based on latest NOSH - 313,115
31/03/07 30/06/06 31/03/06 30/09/05 CAGR
RPS 64.02 53.93 50.22 66.54 -2.54%
EPS -1.18 -12.60 1.08 2.20 -
DPS 1.10 2.57 0.00 1.92 -31.04%
NAPS 1.2124 1.1619 1.2849 1.282 -3.65%
Price Multiplier on Financial Quarter End Date
31/03/07 30/06/06 31/03/06 30/09/05 CAGR
Date 30/03/07 30/06/06 31/03/06 30/09/05 -
Price 0.96 0.59 0.61 0.57 -
P/RPS 0.96 0.00 0.00 0.55 45.01%
P/EPS -52.34 0.00 0.00 16.61 -
EY -1.91 0.00 0.00 6.02 -
DY 1.79 0.00 0.00 5.26 -51.28%
P/NAPS 0.51 0.59 0.31 0.29 45.74%
Price Multiplier on Announcement Date
31/03/07 30/06/06 31/03/06 30/09/05 CAGR
Date 08/05/07 25/08/06 25/05/06 22/11/05 -
Price 2.21 0.59 0.62 0.58 -
P/RPS 2.21 0.00 0.00 0.56 149.93%
P/EPS -120.48 0.00 0.00 16.90 -
EY -0.83 0.00 0.00 5.92 -
DY 0.78 0.00 0.00 5.17 -71.69%
P/NAPS 1.17 0.59 0.31 0.29 153.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment