[WINGTM] YoY Cumulative Quarter Result on 30-Sep-2005

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
22-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005
Profit Trend
QoQ- 137.25%
YoY- 61.02%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
Cumulative Result
31/03/07 30/06/06 31/03/06 30/09/05 CAGR
Revenue 364,006 131,408 61,184 216,186 41.57%
PBT 4,154 -24,493 2,408 10,194 -45.06%
Tax -10,844 -6,197 -1,093 -3,774 102.24%
NP -6,690 -30,690 1,315 6,420 -
-
NP to SH -6,690 -30,690 1,315 7,146 -
-
Tax Rate 261.05% - 45.39% 37.02% -
Total Cost 370,696 162,098 59,869 209,766 46.21%
-
Net Worth 590,845 566,247 626,190 624,766 -3.65%
Dividend
31/03/07 30/06/06 31/03/06 30/09/05 CAGR
Div 6,252 6,256 - 6,247 0.05%
Div Payout % 0.00% 0.00% - 87.43% -
Equity
31/03/07 30/06/06 31/03/06 30/09/05 CAGR
Net Worth 590,845 566,247 626,190 624,766 -3.65%
NOSH 312,616 312,844 313,095 312,383 0.04%
Ratio Analysis
31/03/07 30/06/06 31/03/06 30/09/05 CAGR
NP Margin -1.84% -23.35% 2.15% 2.97% -
ROE -1.13% -5.42% 0.21% 1.14% -
Per Share
31/03/07 30/06/06 31/03/06 30/09/05 CAGR
RPS 116.44 42.00 19.54 69.21 41.50%
EPS -2.14 -9.81 0.42 2.28 -
DPS 2.00 2.00 0.00 2.00 0.00%
NAPS 1.89 1.81 2.00 2.00 -3.70%
Adjusted Per Share Value based on latest NOSH - 313,115
31/03/07 30/06/06 31/03/06 30/09/05 CAGR
RPS 74.69 26.96 12.55 44.36 41.57%
EPS -1.37 -6.30 0.27 1.47 -
DPS 1.28 1.28 0.00 1.28 0.00%
NAPS 1.2124 1.1619 1.2849 1.282 -3.65%
Price Multiplier on Financial Quarter End Date
31/03/07 30/06/06 31/03/06 30/09/05 CAGR
Date 30/03/07 30/06/06 31/03/06 30/09/05 -
Price 0.96 0.59 0.61 0.57 -
P/RPS 0.82 0.00 0.00 0.82 0.00%
P/EPS -44.86 0.00 0.00 24.92 -
EY -2.23 0.00 0.00 4.01 -
DY 2.08 0.00 0.00 3.51 -29.47%
P/NAPS 0.51 0.59 0.31 0.29 45.74%
Price Multiplier on Announcement Date
31/03/07 30/06/06 31/03/06 30/09/05 CAGR
Date 08/05/07 25/08/06 25/05/06 22/11/05 -
Price 2.21 0.59 0.62 0.58 -
P/RPS 1.90 0.00 0.00 0.84 72.39%
P/EPS -103.27 0.00 0.00 25.35 -
EY -0.97 0.00 0.00 3.94 -
DY 0.90 0.00 0.00 3.45 -59.20%
P/NAPS 1.17 0.59 0.31 0.29 153.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment