[WINGTM] QoQ Quarter Result on 30-Sep-2005

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
22-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005
Profit Trend
QoQ- 123.82%
YoY- 26.62%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 70,224 61,184 81,071 90,165 62,670 63,351 85,908 -12.60%
PBT -26,901 2,408 4,348 6,487 2,977 730 3,960 -
Tax -5,104 -1,093 -1,126 -2,353 -1,130 -291 -992 198.92%
NP -32,005 1,315 3,222 4,134 1,847 439 2,968 -
-
NP to SH -32,005 1,315 3,222 4,134 1,847 439 2,968 -
-
Tax Rate - 45.39% 25.90% 36.27% 37.96% 39.86% 25.05% -
Total Cost 102,229 59,869 77,849 86,031 60,823 62,912 82,940 15.00%
-
Net Worth 566,266 626,190 626,346 626,231 313,684 630,345 312,884 48.67%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div 6,257 - - - 6,273 - - -
Div Payout % 0.00% - - - 339.67% - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 566,266 626,190 626,346 626,231 313,684 630,345 312,884 48.67%
NOSH 312,854 313,095 313,173 313,115 313,684 316,756 312,884 -0.00%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin -45.58% 2.15% 3.97% 4.58% 2.95% 0.69% 3.45% -
ROE -5.65% 0.21% 0.51% 0.66% 0.59% 0.07% 0.95% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 22.45 19.54 25.89 28.80 19.98 20.00 27.46 -12.59%
EPS -10.23 0.42 1.03 1.32 0.59 0.37 0.95 -
DPS 2.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 1.81 2.00 2.00 2.00 1.00 1.99 1.00 48.68%
Adjusted Per Share Value based on latest NOSH - 313,115
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 14.41 12.55 16.64 18.50 12.86 13.00 17.63 -12.61%
EPS -6.57 0.27 0.66 0.85 0.38 0.09 0.61 -
DPS 1.28 0.00 0.00 0.00 1.29 0.00 0.00 -
NAPS 1.162 1.2849 1.2853 1.285 0.6437 1.2935 0.642 48.68%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 0.59 0.61 0.63 0.57 0.58 0.60 0.66 -
P/RPS 0.00 0.00 2.43 1.98 2.90 3.00 2.40 -
P/EPS 0.00 0.00 61.23 43.17 98.50 432.92 69.58 -
EY 0.00 0.00 1.63 2.32 1.02 0.23 1.44 -
DY 0.00 0.00 0.00 0.00 3.45 0.00 0.00 -
P/NAPS 0.59 0.31 0.32 0.29 0.58 0.30 0.66 -7.22%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 25/08/06 25/05/06 16/02/06 22/11/05 17/08/05 11/05/05 24/02/05 -
Price 0.59 0.62 0.61 0.58 0.58 0.56 0.64 -
P/RPS 0.00 0.00 2.36 2.01 2.90 2.80 2.33 -
P/EPS 0.00 0.00 59.29 43.93 98.50 404.06 67.47 -
EY 0.00 0.00 1.69 2.28 1.02 0.25 1.48 -
DY 0.00 0.00 0.00 0.00 3.45 0.00 0.00 -
P/NAPS 0.59 0.31 0.31 0.29 0.58 0.28 0.64 -5.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment