[WINGTM] YoY Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
21-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -42.96%
YoY- -65.71%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 313,946 275,431 303,431 323,513 362,592 319,723 333,412 0.06%
PBT 14,187 13,787 15,869 17,329 31,306 30,706 27,243 0.69%
Tax -6,781 -6,896 -9,839 -11,195 -13,419 -2,327 -9,406 0.34%
NP 7,406 6,891 6,030 6,134 17,887 28,379 17,837 0.93%
-
NP to SH 7,406 6,891 6,030 6,134 17,887 28,379 17,837 0.93%
-
Tax Rate 47.80% 50.02% 62.00% 64.60% 42.86% 7.58% 34.53% -
Total Cost 306,540 268,540 297,401 317,379 344,705 291,344 315,575 0.03%
-
Net Worth 622,239 620,189 619,908 594,526 638,540 632,436 613,441 -0.01%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 6,253 6,264 6,293 15,728 15,727 15,732 - -100.00%
Div Payout % 84.44% 90.91% 104.37% 256.41% 87.93% 55.44% - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 622,239 620,189 619,908 594,526 638,540 632,436 613,441 -0.01%
NOSH 312,682 313,227 314,674 314,564 314,551 314,645 314,585 0.00%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 2.36% 2.50% 1.99% 1.90% 4.93% 8.88% 5.35% -
ROE 1.19% 1.11% 0.97% 1.03% 2.80% 4.49% 2.91% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 100.40 87.93 96.43 102.84 115.27 101.61 105.98 0.05%
EPS 2.37 2.20 1.92 1.95 5.68 9.02 5.67 0.93%
DPS 2.00 2.00 2.00 5.00 5.00 5.00 0.00 -100.00%
NAPS 1.99 1.98 1.97 1.89 2.03 2.01 1.95 -0.02%
Adjusted Per Share Value based on latest NOSH - 316,721
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 64.42 56.52 62.26 66.38 74.40 65.61 68.42 0.06%
EPS 1.52 1.41 1.24 1.26 3.67 5.82 3.66 0.93%
DPS 1.28 1.29 1.29 3.23 3.23 3.23 0.00 -100.00%
NAPS 1.2768 1.2726 1.2721 1.22 1.3103 1.2978 1.2588 -0.01%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.66 0.67 0.62 0.74 0.75 0.00 0.00 -
P/RPS 0.66 0.76 0.64 0.72 0.65 0.00 0.00 -100.00%
P/EPS 27.87 30.45 32.35 37.95 13.19 0.00 0.00 -100.00%
EY 3.59 3.28 3.09 2.64 7.58 0.00 0.00 -100.00%
DY 3.03 2.99 3.23 6.76 6.67 0.00 0.00 -100.00%
P/NAPS 0.33 0.34 0.31 0.39 0.37 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 24/02/05 27/02/04 28/02/03 21/02/02 23/02/01 22/02/00 - -
Price 0.64 0.67 0.57 0.75 0.83 1.36 0.00 -
P/RPS 0.64 0.76 0.59 0.73 0.72 1.34 0.00 -100.00%
P/EPS 27.02 30.45 29.75 38.46 14.60 15.08 0.00 -100.00%
EY 3.70 3.28 3.36 2.60 6.85 6.63 0.00 -100.00%
DY 3.13 2.99 3.51 6.67 6.02 3.68 0.00 -100.00%
P/NAPS 0.32 0.34 0.29 0.40 0.41 0.68 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment