[FACBIND] YoY Annualized Quarter Result on 30-Sep-2024 [#1]

Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- -66.99%
YoY- -45.5%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 34,144 48,428 45,168 21,844 46,316 38,012 36,680 -1.18%
PBT 2,968 5,812 3,740 -1,448 6,228 2,232 3,696 -3.58%
Tax -1,064 -1,560 -1,152 544 -2,888 -664 -1,064 0.00%
NP 1,904 4,252 2,588 -904 3,340 1,568 2,632 -5.24%
-
NP to SH 2,252 4,132 2,704 -908 3,640 2,772 2,804 -3.58%
-
Tax Rate 35.85% 26.84% 30.80% - 46.37% 29.75% 28.79% -
Total Cost 32,240 44,176 42,580 22,748 42,976 36,444 34,048 -0.90%
-
Net Worth 218,477 217,256 212,223 214,739 227,322 223,128 215,578 0.22%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - 8,723 - - - - -
Div Payout % - - 322.63% - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 218,477 217,256 212,223 214,739 227,322 223,128 215,578 0.22%
NOSH 84,029 85,162 85,162 85,162 85,162 85,162 85,162 -0.22%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 5.58% 8.78% 5.73% -4.14% 7.21% 4.13% 7.18% -
ROE 1.03% 1.90% 1.27% -0.42% 1.60% 1.24% 1.30% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 40.63 57.73 53.85 26.04 55.22 45.32 43.73 -1.21%
EPS 2.68 4.92 3.24 -1.08 4.32 3.32 3.36 -3.69%
DPS 0.00 0.00 10.40 0.00 0.00 0.00 0.00 -
NAPS 2.60 2.59 2.53 2.56 2.71 2.66 2.57 0.19%
Adjusted Per Share Value based on latest NOSH - 84,029
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 40.63 57.63 53.75 26.00 55.12 45.24 43.65 -1.18%
EPS 2.68 4.92 3.22 -1.08 4.33 3.30 3.34 -3.59%
DPS 0.00 0.00 10.38 0.00 0.00 0.00 0.00 -
NAPS 2.60 2.5855 2.5256 2.5555 2.7053 2.6553 2.5655 0.22%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 1.18 1.30 1.10 1.36 1.41 1.30 1.29 -
P/RPS 2.90 2.25 2.04 5.22 2.55 2.87 2.95 -0.28%
P/EPS 44.03 26.39 34.12 -125.64 32.49 39.34 38.59 2.22%
EY 2.27 3.79 2.93 -0.80 3.08 2.54 2.59 -2.17%
DY 0.00 0.00 9.45 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.50 0.43 0.53 0.52 0.49 0.50 -1.73%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 27/11/24 28/11/23 23/11/22 24/11/21 25/11/20 20/11/19 21/11/18 -
Price 1.21 1.26 1.03 1.30 1.40 1.32 1.26 -
P/RPS 2.98 2.18 1.91 4.99 2.54 2.91 2.88 0.56%
P/EPS 45.15 25.58 31.95 -120.10 32.26 39.94 37.69 3.05%
EY 2.21 3.91 3.13 -0.83 3.10 2.50 2.65 -2.97%
DY 0.00 0.00 10.10 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.49 0.41 0.51 0.52 0.50 0.49 -0.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment